Market cap
$2,343 Mln
Revenue (TTM)
$5,807 Mln
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
| Coty Inc. Class A (COTY) | Inter Parfums (IPAR) | Edgewell Personal Care Co (EPC) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
2,343 | 3,649 | 1,229 | 256 | 221 |
Revenue ($ Mln) |
5,807 | 1,502 | 2,050 | 4,518 | 1,375 |
Net Profit ($ Mln) |
-604.80 | 167.76 | -93.20 | -209.10 | -216.39 |
Net Margin (%) |
-10.42 | 11.17 | -4.55 | -4.63 | -15.73 |
RoE (%) |
-17.74 | 14.89 | -6.33 | -6.98 | -32.11 |
Price to Earnings |
-- | 21.38 | -- | -- | -- |
Price-To-Book |
0.78 | 4.32 | 0.85 | 0.65 | 0.41 |
Income Statement ($ Mln)
| Coty Inc. Class A (COTY) | Inter Parfums (IPAR) | Edgewell Personal Care Co (EPC) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,806.60 | -- | -- | -- | -- |
|
Cost of Revenue
|
2,154.60 | -- | -- | -- | -- |
|
Gross Profit
|
3,652.00 | -- | -- | -- | -- |
|
Operating Expenses
|
3,733.50 | -- | -- | -- | -- |
|
Operating Profit (EBIT)
|
-81.50 | -- | -- | -- | -- |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-610.20 | -- | -- | -- | -- |
|
Provision for Tax
|
-20.00 | -- | -- | -- | -- |
|
Profit after Tax (Net Income)
|
-604.80 | -- | -- | -- | -- |
|
Minority Interest
|
247.00 | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Coty Inc. Class A (COTY) | Inter Parfums (IPAR) | Edgewell Personal Care Co (EPC) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,132.10 | -- | -- | -- | -- |
|
Minority Interest
|
247.00 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
4,423.20 | -- | -- | -- | -- |
|
Current Liabilities
|
2,540.50 | -- | -- | -- | -- |
|
Total Liabilities
|
10,200.40 | -- | -- | -- | -- |
Assets ($ Mln)
| Coty Inc. Class A (COTY) | Inter Parfums (IPAR) | Edgewell Personal Care Co (EPC) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,282.70 | -- | -- | -- | -- |
|
Current Assets
|
1,917.70 | -- | -- | -- | -- |
|
Total Assets
|
10,200.40 | -- | -- | -- | -- |
|
Total Debt*
|
3,438.30 | -- | -- | -- | -- |
|
Net Current Assets
|
-622.80 | -- | -- | -- | -- |
Cashflow ($ Mln)
| Coty Inc. Class A (COTY) | Inter Parfums (IPAR) | Edgewell Personal Care Co (EPC) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
537.80 | -- | -- | -- | -- |
|
Cash Flow from Investing Activities
|
539.00 | -- | -- | -- | -- |
|
Cash from Financing Activities
|
-1,161.20 | -- | -- | -- | -- |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Coty Inc. Class A (COTY) | Inter Parfums (IPAR) | Edgewell Personal Care Co (EPC) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-8.34 | -- | -- | -- | -- |
|
ROE (%)
|
-17.74 | -- | -- | -- | -- |
|
ROA (%)
|
-5.47 | -- | -- | -- | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-10.42 | -- | -- | -- | -- |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Coty Inc. Class A (COTY) | Inter Parfums (IPAR) | Edgewell Personal Care Co (EPC) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.01 | -- | -- | -- | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-64.39 | -- | -- | -- | -- |
|
EPS Growth (%)
|
-0.63 | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Coty Inc. Class A (COTY) | Inter Parfums (IPAR) | Edgewell Personal Care Co (EPC) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-3.14 | -- | -- | -- | -- |
|
Price / Book Value
|
0.61 | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
189.85 | -- | -- | -- | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Coty Inc. Class A (COTY) | Inter Parfums (IPAR) | Edgewell Personal Care Co (EPC) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.10 | -- | -- | -- | -- |
|
Short term debt to equity ratio
|
0.03 | -- | -- | -- | -- |
|
Current Ratio
|
0.75 | -- | -- | -- | -- |
|
Quick Ratio
|
0.42 | -- | -- | -- | -- |
|
Interest Coverage
|
-2.93 | -- | -- | -- | -- |
Operating Efficiency Ratios
| Coty Inc. Class A (COTY) | Inter Parfums (IPAR) | Edgewell Personal Care Co (EPC) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.12 | -- | -- | -- | -- |
|
Asset Turnover
|
0.53 | -- | -- | -- | -- |
|
Receivable days
|
37.54 | -- | -- | -- | -- |
|
Inventory Days
|
138.43 | -- | -- | -- | -- |
|
Payable days
|
319.12 | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
-143.16 | -- | -- | -- | -- |