Market cap
$31,310 Mln
Revenue (TTM)
$10,420 Mln
P/E Ratio
27.9
P/B Ratio
9.6
Div. Yield
0.3 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,764.60
|
961.00
|
676.30
|
352.10
|
781.30
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-298.30
|
-75.80
|
-125.60
|
162.20
|
768.70
|
|||||
|
Cash from Financing Activities
|
--
|
-1,620.90
|
-648.00
|
-639.80
|
-796.70
|
-5,016.40
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-282.40
|
-3,466.40
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
2.86
|
2.35
|
1.93
|
0.05
|
-0.24
|
0.03
|
|||||
|
Cash EPS ($)
|
--
|
3.43
|
2.84
|
0.89
|
0.61
|
0.88
|
|||||
|
Adjusted Book Value ($)
|
--
|
8.21
|
7.10
|
6.99
|
7.37
|
7.52
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
4.31
|
2.21
|
1.51
|
0.79
|
1.72
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
3.53
|
1.56
|
1.01
|
0.44
|
1.30
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
18.78
|
16.87
|
0.47
|
-2.12
|
0.19
|
|||||
|
ROE (%)
|
35.38
|
29.85
|
27.06
|
0.71
|
-3.20
|
0.35
|
|||||
|
ROA (%)
|
7.58
|
9.65
|
8.63
|
0.24
|
-1.10
|
0.09
|
|||||
|
EBIT Margin (%)
|
14.98
|
13.61
|
11.43
|
7.53
|
3.10
|
5.55
|
|||||
|
Net Margin (%)
|
11.28
|
9.70
|
9.28
|
0.29
|
-1.60
|
0.20
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.64
|
0.09
|
0.16
|
0.17
|
0.05
|
-0.02
|
|||||
|
EBIT Growth (%)
|
28.49
|
30.22
|
76.08
|
183.91
|
-41.59
|
439.77
|
|||||
|
Net Profit Growth (%)
|
26.39
|
14.36
|
3,580.79
|
121.36
|
-906.02
|
100.40
|
|||||
|
EPS Growth (%)
|
31.81
|
0.22
|
36.89
|
1.21
|
-9.24
|
1.00
|
|||||
|
Book Value Growth (%)
|
3.96
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
27.92
|
18.94
|
14.96
|
394.53
|
-50.56
|
202.35
|
|||||
|
Price / Book Value
|
9.60
|
5.43
|
4.08
|
2.88
|
1.65
|
0.79
|
|||||
|
Dividend Yield (%)
|
0.25
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
15.94
|
10.73
|
9.37
|
10.42
|
9.75
|
4.19
|
|||||
|
Close Price ($)
|
66.30
|
44.56
|
28.94
|
20.14
|
12.19
|
5.92
|
|||||
|
High Price ($)
|
77.78
|
47.33
|
32.64
|
22.78
|
13.08
|
10.70
|
|||||
|
Low Price ($)
|
31.88
|
22.12
|
18.33
|
11.34
|
5.48
|
5.55
|
|||||
|
Market Cap ($ Cr)
|
31,310.40
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.09
|
0.60
|
0.58
|
0.63
|
0.42
|
0.60
|
|||||
|
Short term debt to equity ratio
|
0.09
|
0.06
|
0.15
|
0.10
|
0.11
|
0.08
|
|||||
|
Current Ratio
|
1.08
|
1.13
|
1.12
|
1.16
|
1.20
|
1.39
|
|||||
|
Quick Ratio
|
0.85
|
0.87
|
0.88
|
0.90
|
0.95
|
1.12
|
|||||
|
Interest Coverage
|
24.24
|
16.60
|
10.66
|
4.82
|
1.50
|
2.26
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.12
|
26.98
|
29.14
|
33.18
|
29.07
|
29.33
|
|||||
|
Asset Turnover
|
0.67
|
0.99
|
0.93
|
0.82
|
0.69
|
0.43
|
|||||
|
Receivable days
|
--
|
97.93
|
105.45
|
106.05
|
104.28
|
128.23
|
|||||
|
Inventory Days
|
--
|
57.93
|
59.04
|
62.80
|
65.18
|
77.93
|
|||||
|
Payable days
|
--
|
58.49
|
65.85
|
74.33
|
81.09
|
81.67
|
|||||
|
Cash Conversion Cycle
|
--
|
97.37
|
98.63
|
94.53
|
88.38
|
124.49
|