Market cap
$38,186 Mln
Revenue (TTM)
$10,324 Mln
P/E Ratio
22.5
P/B Ratio
2.6
Div. Yield
3.3 %
| WEC Energy Group (WEC) | NextEra Energy (NEE) | Dominion Energy (D) | Pacific Gas & Electric (PCG) | FirstEnergy Corporation (FE) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
38,186 | 172,273 | 57,275 | 39,721 | 27,156 |
Revenue ($ Mln) |
10,324 | 29,145 | 19,412 | 25,775 | 16,234 |
Net Profit ($ Mln) |
1,810.40 | 11,636.00 | 2,707.00 | 3,092.00 | 1,202.00 |
Net Margin (%) |
17.54 | 39.92 | 13.94 | 12.00 | 7.40 |
RoE (%) |
12.58 | 23.14 | 8.89 | 9.12 | 7.51 |
Price to Earnings |
22.54 | 14.80 | 22.53 | 9.80 | 25.09 |
Price-To-Book |
2.64 | 2.76 | 2.02 | 1.20 | 2.09 |
Income Statement ($ Mln)
| WEC Energy Group (WEC) | NextEra Energy (NEE) | Dominion Energy (D) | Pacific Gas & Electric (PCG) | FirstEnergy Corporation (FE) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
10,324.00 | 29,145.00 | 19,412.00 | 25,775.00 | 16,234.00 |
|
Cost of Revenue
|
4,971.30 | 10,958.00 | 8,789.00 | 8,539.00 | 7,385.00 |
|
Gross Profit
|
4,953.80 | 17,255.00 | 8,091.00 | 4,884.00 | 8,265.00 |
|
Operating Expenses
|
2,793.30 | 15,034.00 | 5,515.00 | 17,620.00 | 5,806.00 |
|
Operating Profit (EBIT)
|
2,559.40 | 8,656.00 | 5,108.00 | 5,206.00 | 3,043.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,944.70 | 10,084.00 | 3,362.00 | 2,811.00 | 1,735.00 |
|
Provision for Tax
|
130.50 | 314.00 | 426.00 | -281.00 | 295.00 |
|
Profit after Tax (Net Income)
|
1,810.40 | 11,636.00 | 2,707.00 | 3,092.00 | 1,202.00 |
|
Minority Interest
|
-2.80 | 1,866.00 | -98.00 | 0.00 | -239.00 |
|
Consolidated Profit
|
316.60 | 1,535.00 | 556.00 | 642.00 | -49.00 |
Liabilities ($ Mln)
| WEC Energy Group (WEC) | NextEra Energy (NEE) | Dominion Energy (D) | Pacific Gas & Electric (PCG) | FirstEnergy Corporation (FE) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
14,575.40 | 61,498.00 | 29,554.00 | 34,573.00 | 12,975.00 |
|
Minority Interest
|
-2.80 | 1,866.00 | -98.00 | 0.00 | -239.00 |
|
Non-Current Liabilities
|
33,697.90 | 135,572.00 | 79,233.00 | 98,147.00 | 36,599.00 |
|
Current Liabilities
|
5,189.50 | 35,138.00 | 11,136.00 | 14,323.00 | 8,730.00 |
|
Total Liabilities
|
51,518.30 | 212,721.00 | 115,857.00 | 141,611.00 | 55,904.00 |
Assets ($ Mln)
| WEC Energy Group (WEC) | NextEra Energy (NEE) | Dominion Energy (D) | Pacific Gas & Electric (PCG) | FirstEnergy Corporation (FE) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
51,146.40 | 226,466.00 | 115,034.00 | 132,548.00 | 56,551.00 |
|
Current Assets
|
2,751.10 | 18,586.00 | 9,750.00 | 14,747.00 | 3,277.00 |
|
Total Assets
|
51,518.30 | 212,721.00 | 115,857.00 | 141,611.00 | 55,904.00 |
|
Total Debt*
|
23,173.80 | 113,932.00 | 52,247.00 | 65,478.00 | 30,052.00 |
|
Net Current Assets
|
0.00 | -16,552.00 | 0.00 | 424.00 | -5,453.00 |
Cashflow ($ Mln)
| WEC Energy Group (WEC) | NextEra Energy (NEE) | Dominion Energy (D) | Pacific Gas & Electric (PCG) | FirstEnergy Corporation (FE) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3,379.40 | 12,485.00 | 5,361.00 | 8,716.00 | 3,700.00 |
|
Cash Flow from Investing Activities
|
-4,874.70 | -23,865.00 | -12,969.00 | -12,316.00 | -5,065.00 |
|
Cash from Financing Activities
|
1,524.00 | 12,979.00 | 7,586.00 | 3,359.00 | 1,310.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| WEC Energy Group (WEC) | NextEra Energy (NEE) | Dominion Energy (D) | Pacific Gas & Electric (PCG) | FirstEnergy Corporation (FE) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.54 | 4.84 | 4.08 | 2.96 | 2.67 |
|
ROE (%)
|
12.58 | 23.14 | 8.89 | 9.12 | 7.51 |
|
ROA (%)
|
3.26 | 4.59 | 2.12 | 1.96 | 1.85 |
|
EBIT Margin (%)
|
26.61 | 36.08 | 18.35 | 23.79 | 18.39 |
|
Net Margin (%)
|
17.54 | 39.92 | 13.94 | 12.00 | 7.40 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| WEC Energy Group (WEC) | NextEra Energy (NEE) | Dominion Energy (D) | Pacific Gas & Electric (PCG) | FirstEnergy Corporation (FE) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.14 | 10.83 | 22.76 | 4.09 | 12.20 |
|
EBIT Growth (%)
|
-0.22 | 39.88 | -32.42 | 14.51 | -0.27 |
|
Net Profit Growth (%)
|
6.79 | 78.96 | 15.88 | 14.22 | -9.62 |
|
EPS Growth (%)
|
4.05 | 76.28 | 12.95 | 11.52 | -9.85 |
|
Book Value Growth (%)
|
6.14 | 11.54 | 3.50 | 7.93 | 1.38 |
Valuation Ratios
| WEC Energy Group (WEC) | NextEra Energy (NEE) | Dominion Energy (D) | Pacific Gas & Electric (PCG) | FirstEnergy Corporation (FE) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
22.19 | 24.54 | 16.72 | 13.09 | 25.37 |
|
Price / Book Value
|
2.64 | 2.76 | 2.02 | 1.20 | 2.09 |
|
Dividend Yield (%)
|
3.27 | 3.01 | 4.15 | 1.52 | 0.00 |
|
EV/EBITDA
|
14.14 | 15.39 | 13.80 | 9.10 | 13.64 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| WEC Energy Group (WEC) | NextEra Energy (NEE) | Dominion Energy (D) | Pacific Gas & Electric (PCG) | FirstEnergy Corporation (FE) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.58 | 0.00 | 1.77 | 2.00 |
|
Short term debt to equity ratio
|
0.21 | 0.27 | 0.11 | 0.11 | 0.32 |
|
Current Ratio
|
0.53 | 0.53 | 0.88 | 1.03 | 0.38 |
|
Quick Ratio
|
0.36 | 0.45 | 0.69 | 0.97 | 0.31 |
|
Interest Coverage
|
3.10 | 3.35 | 2.50 | 1.89 | 2.36 |
Operating Efficiency Ratios
| WEC Energy Group (WEC) | NextEra Energy (NEE) | Dominion Energy (D) | Pacific Gas & Electric (PCG) | FirstEnergy Corporation (FE) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.60 | 21.76 | 19.82 | 39.95 | 13.20 |
|
Asset Turnover
|
0.19 | 0.11 | 0.15 | 0.16 | 0.25 |
|
Receivable days
|
69.55 | 69.92 | 65.70 | 179.39 | 46.64 |
|
Inventory Days
|
60.92 | 82.80 | 80.75 | 14.94 | 30.13 |
|
Payable days
|
85.81 | 260.24 | 53.97 | 55.57 | 95.71 |
|
Cash Conversion Cycle
|
44.65 | -107.53 | 92.48 | 138.76 | -18.94 |