Market cap
$42,537 Mln
Revenue (TTM)
$7,372 Mln
P/E Ratio
29.8
P/B Ratio
5.8
Div. Yield
0.7 %
Income Statement ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
7,372.00
|
6,948.00
|
6,510.00
|
6,833.00
|
6,848.00
|
6,319.00
|
|||||
|
Cost of Revenue
|
3,411.00
|
3,305.00
|
2,975.00
|
3,368.00
|
3,126.00
|
2,912.00
|
|||||
|
Gross Profit
|
3,961.00
|
3,643.00
|
3,535.00
|
3,465.00
|
3,722.00
|
3,407.00
|
|||||
|
Operating Expenses
|
2,322.00
|
2,164.00
|
2,047.00
|
2,115.00
|
2,104.00
|
2,060.00
|
|||||
|
Operating Profit (EBIT)
|
1,639.00
|
1,479.00
|
1,488.00
|
1,350.00
|
1,618.00
|
1,347.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-30.00
|
94.00
|
|||||
|
Profit before Tax
|
1,658.00
|
1,435.00
|
1,521.00
|
1,339.00
|
1,504.00
|
1,360.00
|
|||||
|
Provision for Tax
|
218.00
|
132.00
|
232.00
|
99.00
|
250.00
|
150.00
|
|||||
|
Profit after Tax (Net Income)
|
1,440.00
|
1,303.00
|
1,289.00
|
1,240.00
|
1,254.00
|
1,210.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
739.00
|
1,303.00
|
1,289.00
|
1,240.00
|
1,254.00
|
1,210.00
|
Liabilities ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7,363.00
|
6,741.00
|
5,898.00
|
5,845.00
|
5,305.00
|
5,389.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
4,315.00
|
3,639.00
|
4,053.00
|
3,315.00
|
3,366.00
|
3,608.00
|
|||||
|
Current Liabilities
|
2,289.00
|
2,347.00
|
1,895.00
|
1,603.00
|
1,861.00
|
1,708.00
|
|||||
|
Total Liabilities
|
16,256.00
|
12,727.00
|
11,846.00
|
10,763.00
|
10,532.00
|
10,705.00
|
Assets ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
9,274.00
|
8,133.00
|
7,887.00
|
6,577.00
|
6,754.00
|
6,906.00
|
|||||
|
Current Assets
|
4,693.00
|
4,594.00
|
3,959.00
|
4,186.00
|
3,778.00
|
3,799.00
|
|||||
|
Total Assets
|
18,660.00
|
12,727.00
|
11,846.00
|
10,763.00
|
10,532.00
|
10,705.00
|
|||||
|
Total Debt*
|
3,949.00
|
3,354.00
|
3,574.00
|
2,781.00
|
2,769.00
|
2,781.00
|
|||||
|
Net Current Assets
|
--
|
2,247.00
|
2,064.00
|
2,583.00
|
1,917.00
|
2,091.00
|
Cashflow ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,559.00
|
1,751.00
|
1,772.00
|
1,312.00
|
1,485.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-394.00
|
-1,258.00
|
-310.00
|
-338.00
|
-749.00
|
|||||
|
Cash from Financing Activities
|
--
|
-715.00
|
-752.00
|
-930.00
|
-1,372.00
|
-696.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-398.00
|
43.00
|
Financials Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
13.32
|
14.24
|
14.85
|
15.44
|
15.71
|
|||||
|
ROE (%)
|
20.18
|
20.62
|
21.95
|
22.24
|
23.45
|
23.58
|
|||||
|
ROA (%)
|
8.79
|
10.61
|
11.40
|
11.65
|
11.81
|
11.90
|
|||||
|
EBIT Margin (%)
|
17.51
|
22.27
|
24.84
|
20.96
|
23.19
|
22.80
|
|||||
|
Net Margin (%)
|
19.53
|
18.75
|
19.80
|
18.15
|
18.39
|
18.87
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.60
|
0.07
|
-0.05
|
0.00
|
0.08
|
0.18
|
|||||
|
EBIT Growth (%)
|
-14.56
|
-4.33
|
12.92
|
-9.82
|
10.20
|
56.63
|
|||||
|
Net Profit Growth (%)
|
21.27
|
1.09
|
3.95
|
-1.12
|
3.64
|
68.29
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
29.76
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
5.80
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.68
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
22.05
|
0.85
|
1.20
|
0.70
|
0.90
|
0.68
|
|||||
|
Close Price ($)
|
138.37
|
146.36
|
130.31
|
103.37
|
138.35
|
157.49
|
|||||
|
High Price ($)
|
160.27
|
153.84
|
155.35
|
160.27
|
165.68
|
179.57
|
|||||
|
Low Price ($)
|
108.35
|
96.43
|
100.26
|
96.80
|
112.52
|
100.65
|
|||||
|
Market Cap ($ Cr)
|
42,537.37
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.50
|
0.61
|
0.48
|
0.52
|
0.52
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.05
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
2.05
|
1.96
|
2.09
|
2.61
|
2.03
|
2.22
|
|||||
|
Quick Ratio
|
1.56
|
1.52
|
1.57
|
1.97
|
1.47
|
1.74
|
|||||
|
Interest Coverage
|
16.64
|
13.81
|
16.84
|
15.07
|
18.90
|
17.79
|
Operating Efficiency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.05
|
21.40
|
20.34
|
18.89
|
20.52
|
18.55
|
|||||
|
Asset Turnover
|
0.45
|
0.57
|
0.58
|
0.64
|
0.64
|
0.62
|
|||||
|
Receivable days
|
--
|
73.89
|
73.36
|
72.06
|
68.72
|
63.87
|
|||||
|
Inventory Days
|
--
|
111.40
|
124.12
|
112.19
|
109.13
|
97.21
|
|||||
|
Payable days
|
--
|
61.34
|
58.81
|
54.12
|
59.94
|
50.17
|
|||||
|
Cash Conversion Cycle
|
--
|
123.95
|
138.67
|
130.13
|
117.92
|
110.91
|