Market cap
$10,545 Mln
Revenue (TTM)
$13,054 Mln
P/E Ratio
5.5
P/B Ratio
2.1
Div. Yield
4.8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.61 | 19.86 | 8.49 | 0.24 | 4.57 |
| EBIT | -14.62 | 31.95 | 15.48 | 24.81 | 20.55 |
| Net Profit | -27.90 | 1,108.00 | 62.39 | 55.02 | 279.49 |
| EPS | -4.52 | 541.00 | 88.54 | 85.86 | 70.96 |
| Book Value | -- | -- | 88.73 | 38.34 | 19.63 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 14.28 | 9.55 | 17.83 | 12.11 | 19.64 |
| Net Margin
| -- | -4.19 | 14.62 | -- | -- |
| Return on equity
| 27.61 | 9.35 | 46.21 | 18.02 | 54.99 |
| Return on Capital
| 3.01 | 0.97 | -- | 2.72 | 5.44 |
| Return on Assets
| 2.05 | 0.68 | 3.21 | 1.91 | 3.66 |
| Debt to Equity (x)
| -- | -- | 5.80 | 4.40 | 7.96 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
--
|
2.72
|
5.44
|
0.88
|
-2.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
46.21
Higher than Peers by 36.09
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
46.21
|
18.02
|
54.99
|
9.83
|
-20.86
|
|
Peer Median
|
10.12
|
--
|
--
|
--
|
--
|
ROA
3.21
Higher than Peers by 0.67
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
3.21
|
1.91
|
3.66
|
0.58
|
-1.53
|
|
Peer Median
|
2.53
|
--
|
--
|
--
|
--
|
EBIT Margin
17.83
Lower than Peers by 4.17
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
17.83
|
12.11
|
19.64
|
11.09
|
7.05
|
|
Peer Median
|
22.00
|
--
|
--
|
--
|
--
|
Net Margin
14.62
Higher than Peers by 1.17
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
14.62
|
7.76
|
13.73
|
1.91
|
-4.28
|
|
Peer Median
|
13.45
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
8.49
Higher than Peers by 3.66
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
8.49
|
0.00
|
-0.03
|
0.00
|
0.13
|
|
Peer Median
|
4.84
|
--
|
--
|
--
|
--
|
EBIT Growth
15.48
Higher than Peers by 5.51
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
15.48
|
-38.53
|
71.48
|
57.98
|
473.95
|
|
Peer Median
|
9.97
|
--
|
--
|
--
|
--
|
Net Profit Growth
62.39
Higher than Peers by 52.38
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
62.39
|
-43.71
|
596.69
|
144.32
|
-32.20
|
|
Peer Median
|
10.01
|
--
|
--
|
--
|
--
|
EPS Growth
88.54
Higher than Peers by 81.08
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
88.54
|
-0.44
|
5.55
|
1.44
|
-0.32
|
|
Peer Median
|
7.46
|
--
|
--
|
--
|
--
|
Book Value Growth
46.07
Higher than Peers by 41.01
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
46.07
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.06
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
5.80
Higher than Peers by 4.38
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
5.80
|
4.40
|
7.96
|
10.80
|
9.64
|
|
Peer Median
|
1.42
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.70
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
0.70
|
0.46
|
0.98
|
1.66
|
0.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.75
Lower than Peers by 0.10
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
0.75
|
0.77
|
0.80
|
0.68
|
1.18
|
|
Peer Median
|
0.84
|
--
|
--
|
--
|
--
|
Quick Ratio
0.67
Lower than Peers by 0.01
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
0.67
|
0.69
|
0.73
|
0.61
|
1.01
|
|
Peer Median
|
0.68
|
--
|
--
|
--
|
--
|
Interest Coverage
1.83
Lower than Peers by 0.81
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
1.83
|
1.05
|
1.59
|
1.08
|
0.84
|
|
Peer Median
|
2.63
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
14.82
Higher than Peers by 0.47
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
14.82
|
14.32
|
13.41
|
11.20
|
14.26
|
|
Peer Median
|
14.35
|
--
|
--
|
--
|
--
|
Asset Turnover
0.22
Higher than Peers by 0.03
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
0.22
|
0.25
|
0.27
|
0.30
|
0.35
|
|
Peer Median
|
0.18
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
--
|
50.73
|
45.60
|
46.38
|
46.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
--
|
21.96
|
23.92
|
31.75
|
30.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
--
|
82.93
|
105.28
|
99.99
|
64.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
--
|
-10.24
|
-35.76
|
-21.87
|
12.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
5.54
Lower than Peers by 15.70
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
5.54
|
10.79
|
5.44
|
53.30
|
-35.23
|
|
Peer Median
|
21.23
|
--
|
--
|
--
|
--
|
Price / Book Value
2.13
Higher than Peers by 0.07
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
2.13
|
1.49
|
2.52
|
5.18
|
7.89
|
|
Peer Median
|
2.06
|
--
|
--
|
--
|
--
|
Dividend Yield
4.76
Higher than Peers by 1.53
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
4.76
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.23
|
--
|
--
|
--
|
--
|
EV/EBITDA
10.69
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
10.69
|
13.04
|
9.96
|
14.98
|
20.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
10,545
Higher than Peers by 7,823
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The AES (AES)
|
10,545
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2,722
|
--
|
--
|
--
|
--
|