Nirmitee Robotics Peer Comparison

BSE: 543194

₹92.50

₹0.40 (0.43%)

As on 28-Aug-2026IST

Market cap

₹33 Cr

Revenue (TTM)

₹9 Cr

P/E Ratio

41.2

P/B Ratio

6.4

Div. Yield

0 %

Edit

	Nirmitee Robotics	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Market cap (₹ Cr)	33	30,155	21,721	10,565	9,577
Revenue (₹ Cr)	9	3,347	7,617	1,611	2,589
Net Profit (₹ Cr)	0.60	778.29	993.02	548.70	82.43
Net Margin (%)	6.71	23.11	12.86	29.99	3.12
RoE (%)	12.92	30.30	11.11	21.74	35.72
Price to Earnings	41.23	39.48	21.87	21.41	113.70
Price-To-Book	6.42	10.05	2.23	4.16	40.58

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Nirmitee Robotics	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Operating Revenue	8.92	2,663.99	5,569.92	1,388.34	1,949.21
Total Income	8.98	2,708.03	5,626.23	1,660.76	2,024.00
Total Expenditure	7.77	1,897.66	4,272.04	865.55	711.27
EBITDA	1.16	766.33	1,297.88	522.79	1,237.94
Depreciation	0.17	112.66	466.86	32.94	823.73
EBIT	0.99	653.67	831.03	489.85	414.21
Interest	0.24	91.43	127.10	7.41	597.89
Other Income	0.05	44.04	56.31	272.42	74.79
Exceptional Items	--	--	--	--	-45.91
Profit before Tax	0.79	606.28	760.23	705.81	-156.79
Provision for Tax	0.19	120.22	221.11	155.11	-284.97
Profit after Tax	0.60	486.06	539.12	550.70	128.19

Liabilities (₹ Cr)

	Nirmitee Robotics	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Shareholder's Funds	5.19	1,789.69	8,336.05	2,185.29	199.70
Minority Interest	--	--	--	--	0.76
Non-Current Liabilities	0.51	595.05	1,491.77	731.38	3,513.49
Current Liabilities	1.85	651.13	1,089.10	1,368.87	1,392.73
Total Liabilities	7.56	3,049.30	10,916.93	4,285.54	5,391.67

Assets (₹ Cr)

	Nirmitee Robotics	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Non-Current Assets	2.34	2,251.99	9,096.16	1,202.56	4,645.41
Current Assets	5.20	783.87	1,820.77	3,082.98	461.26
Total Assets	7.56	3,049.30	10,916.93	4,285.54	5,391.67
Total Debt*	1.71	744.79	802.04	0.00	310.22
Net Current Assets	3.35	132.74	731.67	1,714.11	-931.47
Contingent Liabilities	--	21.03	--	52.19	23.37

Cashflow (₹ Cr)

	Nirmitee Robotics	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Cash From Operating Activities	1.84	317.89	1,214.07	623.21	1,289.95
Cash Flow from Investing Activities	0.28	244.45	-964.21	-486.35	-303.68
Cash from Financing Activities	-1.07	-389.49	-256.07	-148.19	-983.78
Net Cash Inflow / Outflow	1.05	172.85	-6.21	-11.32	2.50

Ratios

Profitability Ratios

	Nirmitee Robotics	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
ROCE (%)	14.86	28.65	10.14	36.38	126.34
ROE (%)	12.92	33.55	7.36	28.63	0.00
ROA (%)	7.83	16.26	5.03	14.07	2.67
EBIT Margin (%)	13.54	30.42	24.31	57.28	67.35
Net Margin (%)	6.71	17.95	9.58	33.16	6.33
Cash Profit Margin (%)	8.65	22.47	18.06	42.04	48.84

Growth Ratios

	Nirmitee Robotics	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Revenue Growth (%)	48.37	46.54	17.17	16.01	17.06
EBIT Growth (%)	387.10	44.38	21.34	46.73	17.30
Net Profit Growth (%)	162.13	31.20	136.18	64.90	194.41
EPS Growth (%)	162.13	30.41	116.29	64.75	153.69
Book Value Growth (%)	25.57	53.08	27.40	26.46	122.13

Valuation Ratios

	Nirmitee Robotics	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Price / Earnings	54.72	53.41	37.30	22.51	0.00
Price / Book Value	6.35	14.81	2.45	5.77	0.00
Dividend Yield (%)	0.00	0.00	0.00	2.42	--
EV/EBITDA	27.45	32.71	15.19	15.48	0.32
Market Cap (₹ Cr)	32.95	25,958.49	20,106.85	12,393.47	0.00

Solvency Ratios

	Nirmitee Robotics	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Debt to Equity	0.33	0.42	0.10	0.00	2.22
Short term debt to equity ratio	0.23	0.02	--	--	--
Current Ratio	2.81	1.20	1.67	2.25	0.33
Quick Ratio	2.73	1.20	1.67	2.25	0.33
Interest Coverage	4.25	7.63	6.98	96.30	0.74

Operating Efficiency Ratios

	Nirmitee Robotics	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Debtors to sales (%)	35.59	19.97	22.74	0.29	4.27
Asset Turnover	1.16	0.89	0.52	0.35	0.41
Receivable days	117.96	61.24	80.21	1.15	15.29
Inventory Days	15.76	0.00	0.00	0.00	0.07
Payable days	33.95	0.00	--	--	8,300.62
Cash Conversion Cycle	99.77	61.24	--	--	-8,285.26