Market cap
$28,755 Mln
Revenue (TTM)
$7,942 Mln
P/E Ratio
30.5
P/B Ratio
2.9
Div. Yield
0.2 %
| Ingersoll Rand (IR) | Parker-Hannifin (PH) | W.W. Grainger (GWW) | Fastenal (FAST) | Dover (DOV) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
28,755 | 112,645 | 63,582 | 59,556 | 26,329 |
Revenue ($ Mln) |
7,942 | 21,499 | 18,845 | 9,079 | 8,577 |
Net Profit ($ Mln) |
959.10 | 3,649.00 | 1,870.00 | 1,418.30 | 1,166.09 |
Net Margin (%) |
12.08 | 16.97 | 9.92 | 15.62 | 13.60 |
RoE (%) |
9.40 | 25.09 | 44.72 | 34.85 | 15.42 |
Price to Earnings |
30.50 | 31.36 | 34.43 | 42.20 | 24.16 |
Price-To-Book |
2.91 | 7.90 | 14.40 | 13.91 | 3.30 |
Income Statement ($ Mln)
| Ingersoll Rand (IR) | Parker-Hannifin (PH) | W.W. Grainger (GWW) | Fastenal (FAST) | Dover (DOV) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,942.20 | 21,499.00 | 18,845.00 | 9,079.30 | 8,576.56 |
|
Cost of Revenue
|
4,928.80 | 13,397.00 | 11,421.00 | 5,029.40 | 5,173.58 |
|
Gross Profit
|
2,948.80 | 7,315.00 | 7,009.00 | 3,691.20 | 3,218.17 |
|
Operating Expenses
|
1,304.30 | 3,468.00 | 4,679.00 | 2,185.40 | 1,940.79 |
|
Operating Profit (EBIT)
|
1,709.10 | 4,634.00 | 2,745.00 | 1,864.50 | 1,462.19 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,211.10 | 4,563.00 | 2,685.00 | 1,866.20 | 1,447.82 |
|
Provision for Tax
|
245.10 | 914.00 | 704.00 | 448.00 | 284.94 |
|
Profit after Tax (Net Income)
|
959.10 | 3,648.00 | 1,870.00 | 1,418.30 | 1,166.09 |
|
Minority Interest
|
-6.90 | -1.00 | -111.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
510.20 | 1,653.00 | 745.00 | 0.00 | 282.08 |
Liabilities ($ Mln)
| Ingersoll Rand (IR) | Parker-Hannifin (PH) | W.W. Grainger (GWW) | Fastenal (FAST) | Dover (DOV) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
10,177.30 | 15,404.00 | 4,131.00 | 4,149.20 | 7,636.01 |
|
Minority Interest
|
-6.90 | -1.00 | -111.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
5,296.70 | 9,368.00 | 2,967.00 | 371.00 | 3,494.05 |
|
Current Liabilities
|
2,654.40 | 6,096.00 | 2,138.00 | 974.20 | 2,549.23 |
|
Total Liabilities
|
18,297.20 | 29,494.00 | 8,962.00 | 5,052.90 | 13,422.42 |
Assets ($ Mln)
| Ingersoll Rand (IR) | Parker-Hannifin (PH) | W.W. Grainger (GWW) | Fastenal (FAST) | Dover (DOV) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13,905.00 | 23,182.00 | 3,620.00 | 1,665.60 | 8,719.76 |
|
Current Assets
|
4,289.10 | 7,695.00 | 5,998.00 | 3,828.80 | 4,959.53 |
|
Total Assets
|
18,297.20 | 29,494.00 | 8,962.00 | 5,052.90 | 13,422.42 |
|
Total Debt*
|
4,832.80 | 8,733.00 | 2,797.00 | 451.70 | 3,264.59 |
|
Net Current Assets
|
1,634.70 | 1,599.00 | 3,860.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Ingersoll Rand (IR) | Parker-Hannifin (PH) | W.W. Grainger (GWW) | Fastenal (FAST) | Dover (DOV) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,355.70 | 3,776.00 | 2,015.00 | 1,295.90 | 1,338.01 |
|
Cash Flow from Investing Activities
|
-660.60 | 224.00 | -645.00 | -231.00 | -886.59 |
|
Cash from Financing Activities
|
-1,053.80 | -3,977.00 | -1,825.00 | -1,054.90 | -624.87 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Ingersoll Rand (IR) | Parker-Hannifin (PH) | W.W. Grainger (GWW) | Fastenal (FAST) | Dover (DOV) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.62 | 15.23 | 25.39 | 29.65 | 10.28 |
|
ROE (%)
|
9.40 | 24.55 | 44.72 | 34.85 | 15.42 |
|
ROA (%)
|
4.71 | 10.09 | 16.48 | 18.57 | 6.81 |
|
EBIT Margin (%)
|
18.46 | 23.09 | 14.68 | 20.58 | 17.94 |
|
Net Margin (%)
|
12.08 | 16.97 | 9.92 | 15.62 | 13.60 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ingersoll Rand (IR) | Parker-Hannifin (PH) | W.W. Grainger (GWW) | Fastenal (FAST) | Dover (DOV) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.85 | 8.31 | 7.80 | 13.53 | 8.24 |
|
EBIT Growth (%)
|
26.65 | 9.92 | 2.90 | 15.20 | 6.30 |
|
Net Profit Growth (%)
|
83.52 | 3.31 | -2.71 | 15.63 | -48.12 |
|
EPS Growth (%)
|
89.70 | 5.11 | -0.66 | 15.58 | -47.29 |
|
Book Value Growth (%)
|
3.07 | 13.64 | 14.58 | 6.62 | 1.98 |
Valuation Ratios
| Ingersoll Rand (IR) | Parker-Hannifin (PH) | W.W. Grainger (GWW) | Fastenal (FAST) | Dover (DOV) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
53.93 | 25.52 | 28.15 | 36.69 | 24.63 |
|
Price / Book Value
|
3.11 | 6.59 | 12.86 | 11.71 | 3.64 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
22.29 | 18.31 | 18.30 | 25.18 | 15.59 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Ingersoll Rand (IR) | Parker-Hannifin (PH) | W.W. Grainger (GWW) | Fastenal (FAST) | Dover (DOV) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.40 | 0.44 | 0.58 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.08 | 0.12 | 0.02 | 0.04 | 0.09 |
|
Current Ratio
|
1.62 | 1.26 | 2.81 | 3.93 | 1.95 |
|
Quick Ratio
|
1.15 | 0.74 | 1.70 | 2.11 | 1.37 |
|
Interest Coverage
|
5.71 | 12.38 | 34.15 | 505.38 | 13.53 |
Operating Efficiency Ratios
| Ingersoll Rand (IR) | Parker-Hannifin (PH) | W.W. Grainger (GWW) | Fastenal (FAST) | Dover (DOV) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.07 | 17.07 | 14.99 | 17.79 | 18.33 |
|
Asset Turnover
|
0.39 | 0.59 | 1.66 | 1.19 | 0.50 |
|
Receivable days
|
68.11 | 61.74 | 46.42 | 52.42 | 61.51 |
|
Inventory Days
|
86.53 | 81.96 | 78.51 | 137.42 | 90.58 |
|
Payable days
|
71.45 | 59.99 | 31.99 | 24.48 | 64.58 |
|
Cash Conversion Cycle
|
83.19 | 83.71 | 92.95 | 165.35 | 87.51 |