Market cap
₹30 Cr
Revenue (TTM)
₹116 Cr
P/E Ratio
9.9
P/B Ratio
0.9
Div. Yield
0 %
| Chandra Pharma | Wockhardt | Piramal Pharma | Acutaas Chemicals | Rubicon Research | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
30 | 30,987 | 25,888 | 26,698 | 24,672 |
Revenue (₹ Cr) |
116 | 3,564 | 9,205 | 1,462 | 1,936 |
Net Profit (₹ Cr) |
3.05 | 414.00 | -371.81 | 387.35 | 288.22 |
Net Margin (%) |
2.55 | 11.23 | -3.93 | 26.01 | 14.79 |
RoE (%) |
9.76 | 8.38 | -3.85 | 25.18 | 29.77 |
Price to Earnings |
9.91 | 75.76 | -- | 69.13 | 85.60 |
Price-To-Book |
0.92 | 6.16 | 3.23 | 15.47 | 18.38 |
Income Statement (₹ Cr)
| Chandra Pharma | Wockhardt | Piramal Pharma | Acutaas Chemicals | Rubicon Research | |
|---|---|---|---|---|---|
|
Operating Revenue
|
116.27 | 3,373.00 | 8,869.08 | 1,339.37 | 1,753.96 |
|
Total Income
|
119.63 | 3,510.00 | 9,111.51 | 1,380.95 | 1,762.66 |
|
Total Expenditure
|
112.49 | 2,747.00 | 7,976.59 | 858.97 | 1,354.69 |
|
EBITDA
|
3.78 | 626.00 | 892.49 | 480.40 | 399.26 |
|
Depreciation
|
1.03 | 227.00 | 831.24 | 35.99 | 45.26 |
|
EBIT
|
2.75 | 399.00 | 61.25 | 444.41 | 354.00 |
|
Interest
|
2.00 | 213.00 | 340.80 | 3.27 | 42.17 |
|
Other Income
|
3.35 | 137.00 | 242.43 | 41.59 | 8.70 |
|
Exceptional Items
|
-- | -85.00 | -196.14 | -- | -- |
|
Profit before Tax
|
4.11 | 238.00 | -176.06 | 482.73 | 320.53 |
|
Provision for Tax
|
1.06 | 39.00 | 149.88 | 126.36 | 73.80 |
|
Profit after Tax
|
3.05 | 199.00 | -325.94 | 356.37 | 246.74 |
Liabilities (₹ Cr)
| Chandra Pharma | Wockhardt | Piramal Pharma | Acutaas Chemicals | Rubicon Research | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
33.13 | 4,940.00 | 8,162.62 | 1,653.56 | 1,288.82 |
|
Minority Interest
|
-- | 341.00 | -- | 57.19 | 0.00 |
|
Non-Current Liabilities
|
2.42 | 1,235.00 | 4,529.41 | 42.40 | 189.02 |
|
Current Liabilities
|
58.48 | 1,622.00 | 4,874.74 | 230.81 | 835.87 |
|
Total Liabilities
|
94.21 | 8,578.00 | 17,723.32 | 1,983.96 | 2,326.71 |
Assets (₹ Cr)
| Chandra Pharma | Wockhardt | Piramal Pharma | Acutaas Chemicals | Rubicon Research | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6.15 | 5,441.00 | 10,258.66 | 1,102.69 | 631.90 |
|
Current Assets
|
87.67 | 2,606.00 | 7,308.11 | 881.27 | 1,681.81 |
|
Total Assets
|
94.21 | 8,578.00 | 17,723.32 | 1,983.96 | 2,326.71 |
|
Total Debt*
|
16.51 | 2,125.00 | 5,495.48 | 26.49 | 259.37 |
|
Net Current Assets
|
29.19 | 984.00 | 2,433.37 | 650.46 | 845.94 |
|
Contingent Liabilities
|
-- | 768.26 | 95.72 | 17.25 | 19.09 |
Cashflow (₹ Cr)
| Chandra Pharma | Wockhardt | Piramal Pharma | Acutaas Chemicals | Rubicon Research | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
9.24 | 390.00 | 1,652.60 | 292.17 | 205.05 |
|
Cash Flow from Investing Activities
|
-0.43 | -241.00 | -826.03 | -265.94 | -409.72 |
|
Cash from Financing Activities
|
-6.36 | -54.00 | -38.98 | 4.10 | 283.07 |
|
Net Cash Inflow / Outflow
|
2.45 | 95.00 | 787.59 | 30.33 | 78.39 |
Ratios
Profitability Ratios
| Chandra Pharma | Wockhardt | Piramal Pharma | Acutaas Chemicals | Rubicon Research | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.24 | 6.79 | 1.24 | 32.42 | 29.22 |
|
ROE (%)
|
9.76 | 4.29 | -4.04 | 24.08 | 27.84 |
|
ROA (%)
|
3.12 | 2.53 | -1.98 | 20.17 | 13.11 |
|
EBIT Margin (%)
|
6.14 | 22.62 | 12.80 | 38.97 | 23.26 |
|
Net Margin (%)
|
2.55 | 5.67 | -3.58 | 25.81 | 14.00 |
|
Cash Profit Margin (%)
|
3.51 | 10.98 | 4.80 | 29.29 | 7.71 |
Growth Ratios
| Chandra Pharma | Wockhardt | Piramal Pharma | Acutaas Chemicals | Rubicon Research | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
30.93 | 11.99 | -3.08 | 33.02 | 36.57 |
|
EBIT Growth (%)
|
78.64 | 67.69 | -28.15 | 109.63 | 52.29 |
|
Net Profit Growth (%)
|
255.11 | 449.12 | -457.66 | 122.15 | 83.64 |
|
EPS Growth (%)
|
255.11 | 553.20 | -456.91 | 348.92 | 71.44 |
|
Book Value Growth (%)
|
11.43 | 13.47 | 0.33 | 26.03 | 144.31 |
Valuation Ratios
| Chandra Pharma | Wockhardt | Piramal Pharma | Acutaas Chemicals | Rubicon Research | |
|---|---|---|---|---|---|
|
Price / Earnings
|
7.55 | 89.54 | 0.00 | 58.79 | 51.69 |
|
Price / Book Value
|
0.70 | 3.87 | 2.24 | 12.69 | 10.14 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.10 | 0.19 |
|
EV/EBITDA
|
5.10 | 27.45 | 19.72 | 39.75 | 31.05 |
|
Market Cap (₹ Cr)
|
23.01 | 19,071.62 | 18,108.89 | 20,944.75 | 12,753.19 |
Solvency Ratios
| Chandra Pharma | Wockhardt | Piramal Pharma | Acutaas Chemicals | Rubicon Research | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.50 | 0.43 | 0.68 | 0.02 | 0.21 |
|
Short term debt to equity ratio
|
0.40 | 0.09 | 0.09 | 0.02 | 0.05 |
|
Current Ratio
|
1.50 | 1.61 | 1.50 | 3.82 | 2.01 |
|
Quick Ratio
|
1.42 | 1.06 | 0.87 | 2.82 | 1.14 |
|
Interest Coverage
|
3.05 | 2.12 | 0.48 | 148.71 | 8.60 |
Operating Efficiency Ratios
| Chandra Pharma | Wockhardt | Piramal Pharma | Acutaas Chemicals | Rubicon Research | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
46.97 | 17.43 | 24.33 | 27.07 | 29.00 |
|
Asset Turnover
|
1.19 | 0.49 | 0.64 | 0.76 | 2.01 |
|
Receivable days
|
142.15 | 58.75 | 78.20 | 88.98 | 40.13 |
|
Inventory Days
|
8.42 | 75.82 | 93.30 | 56.04 | 60.29 |
|
Payable days
|
79.66 | 186.21 | 226.14 | 99.95 | 232.47 |
|
Cash Conversion Cycle
|
70.91 | -51.64 | -54.64 | 45.07 | -132.04 |