Hindprakash Ind Peer Comparison

NSE: HPIL | BSE: 543645

₹118.99

₹1.13 (0.96%)

As on 18-Sep-2026IST

Market cap

₹136 Cr

Revenue (TTM)

₹111 Cr

P/E Ratio

38.8

P/B Ratio

2.5

Div. Yield

0 %

Edit

	Hindprakash Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Market cap (₹ Cr)	136	10,038	4,825	3,465	2,399
Revenue (₹ Cr)	111	9,922	939	950	2,267
Net Profit (₹ Cr)	3.51	53.80	57.67	5,700.75	68.67
Net Margin (%)	2.88	0.54	6.13	413.96	2.97
RoE (%)	6.60	3.01	13.23	19.46	6.03
Price to Earnings	38.84	138.65	83.68	0.59	34.93
Price-To-Book	2.46	2.78	10.05	0.51	2.02

Income Statement (₹ Cr)

	Hindprakash Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Operating Revenue	101.82	3,345.60	675.64	740.03	1,748.43
Total Income	104.49	3,379.00	677.51	854.90	1,756.72
Total Expenditure	99.17	2,962.20	558.11	793.95	1,586.07
EBITDA	2.64	383.40	117.53	-53.93	162.36
Depreciation	0.41	166.20	50.06	44.53	68.51
EBIT	2.24	217.20	67.46	-98.46	93.84
Interest	2.67	50.60	60.32	127.10	81.58
Other Income	2.67	33.40	1.87	114.87	8.29
Exceptional Items	--	-103.60	--	--	-1.25
Profit before Tax	2.24	99.30	9.02	262.48	19.31
Provision for Tax	0.60	39.00	2.91	-2.26	0.81
Profit after Tax	1.64	60.30	6.11	264.74	18.50

	Hindprakash Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Shareholder's Funds	51.69	3,392.40	419.69	3,246.63	1,104.85
Minority Interest	--	598.20	--	0.00	--
Non-Current Liabilities	15.55	2,987.51	352.29	1,213.28	467.56
Current Liabilities	25.84	3,062.33	322.17	243.45	766.58
Total Liabilities	93.08	10,040.44	1,094.15	4,725.22	2,339.32

	Hindprakash Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Non-Current Assets	36.47	3,556.11	645.19	4,012.84	1,441.36
Current Assets	56.60	6,484.33	448.96	685.54	897.67
Total Assets	93.08	10,040.44	1,094.15	4,725.22	2,339.32
Total Debt*	30.16	2,084.70	567.81	1,122.95	905.97
Net Current Assets	30.76	3,422.00	126.79	442.09	131.08
Contingent Liabilities	2.30	200.50	55.48	1,493.81	54.78

	Hindprakash Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Cash From Operating Activities	-4.39	71.30	-40.85	-341.93	113.78
Cash Flow from Investing Activities	2.37	-1,582.90	-8.75	-842.32	-37.01
Cash from Financing Activities	5.01	2,596.10	58.10	1,193.74	-73.46
Net Cash Inflow / Outflow	2.99	1,084.50	8.50	9.49	3.32

	Hindprakash Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
ROCE (%)	6.36	4.24	7.54	10.72	5.06
ROE (%)	3.23	2.67	1.71	9.06	1.69
ROA (%)	1.85	0.95	0.58	6.58	0.80
EBIT Margin (%)	5.22	12.46	17.67	8.24	9.76
Net Margin (%)	1.57	1.78	0.90	30.97	1.05
Cash Profit Margin (%)	2.01	6.77	8.22	41.79	4.96

	Hindprakash Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Revenue Growth (%)	2.32	31.78	13.83	4.43	25.37
EBIT Growth (%)	2.50	24.24	11.37	366.52	42.84
Net Profit Growth (%)	7.16	-83.13	-89.46	59.26	186.01
EPS Growth (%)	7.16	-86.21	-90.04	48.40	185.65
Book Value Growth (%)	2.99	194.04	42.41	10.13	2.17

	Hindprakash Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Price / Earnings	84.07	139.24	338.83	13.13	39.85
Price / Book Value	2.67	2.31	4.93	1.13	0.67
Dividend Yield (%)	0.41	0.45	0.03	0.00	0.00
EV/EBITDA	31.02	20.05	21.84	75.21	9.42
Market Cap (₹ Cr)	138.24	7,783.20	2,068.61	3,475.16	737.31

	Hindprakash Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debt to Equity	0.58	0.62	1.35	0.37	0.82
Short term debt to equity ratio	0.24	0.11	0.53	0.00	0.35
Current Ratio	2.19	2.12	1.39	2.82	1.17
Quick Ratio	1.40	1.30	0.57	2.19	0.73
Interest Coverage	1.84	2.96	1.15	3.07	1.24

	Hindprakash Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debtors to sales (%)	30.99	36.62	19.83	14.68	22.82
Asset Turnover	1.15	0.53	0.65	0.18	0.76
Receivable days	103.10	98.75	67.79	48.19	81.07
Inventory Days	72.53	160.34	106.54	68.40	62.85
Payable days	41.18	196.09	52.82	216.35	88.92
Cash Conversion Cycle	134.45	63.01	121.52	-99.76	55.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.