Market cap
₹247 Cr
Revenue (TTM)
₹13 Cr
P/E Ratio
47.3
P/B Ratio
5
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
12.92
|
12.33
|
12.15
|
12.45
|
10.70
|
10.18
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
0.04
|
|||||
|
Total Income
|
12.92
|
12.33
|
12.15
|
12.45
|
10.70
|
10.22
|
|||||
|
Interest Expense
|
0.67
|
0.21
|
0.20
|
0.68
|
0.45
|
0.67
|
|||||
|
Operating Expenses
|
5.36
|
5.33
|
5.16
|
5.11
|
3.65
|
3.12
|
|||||
|
Exceptional Income/Expenses
|
-0.01
|
-0.02
|
0.00
|
--
|
-0.01
|
-0.01
|
|||||
|
Profit before Tax
|
6.80
|
6.64
|
6.62
|
6.47
|
6.39
|
6.16
|
|||||
|
Taxes
|
1.69
|
1.67
|
1.66
|
1.59
|
1.60
|
1.56
|
|||||
|
Profit after Tax
|
5.11
|
4.97
|
4.96
|
4.87
|
4.79
|
4.60
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
5.11
|
4.97
|
4.96
|
4.87
|
4.79
|
4.60
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
49.78
|
44.67
|
39.70
|
34.74
|
29.87
|
25.08
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
7.22
|
2.41
|
0.30
|
3.65
|
6.77
|
7.06
|
|||||
|
Current Liabilities
|
2.71
|
2.30
|
2.22
|
2.38
|
2.60
|
4.56
|
|||||
|
Total Liabilities
|
59.71
|
49.37
|
42.23
|
40.76
|
39.23
|
36.70
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.54
|
-0.16
|
1.56
|
5.31
|
-2.09
|
-3.87
|
|||||
|
Cash Flow from Investing Activities
|
-0.46
|
-2.60
|
0.00
|
-0.24
|
-0.06
|
-0.11
|
|||||
|
Cash from Financing Activities
|
4.15
|
1.89
|
-3.54
|
-3.81
|
-0.67
|
5.46
|
|||||
|
Net Cash Inflow / Outflow
|
4.24
|
-0.87
|
-1.98
|
1.26
|
-2.81
|
1.49
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
4.36
|
4.24
|
4.24
|
4.16
|
4.09
|
3.93
|
|||||
|
Cash EPS (₹)
|
4.43
|
4.36
|
4.39
|
4.32
|
4.26
|
4.14
|
|||||
|
Adjusted Book Value (₹)
|
42.49
|
38.13
|
33.83
|
29.53
|
25.31
|
21.13
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
0.46
|
-0.14
|
1.33
|
6.80
|
-2.68
|
-4.95
|
|||||
|
Free Cash Flow per Share (₹)
|
-0.50
|
-0.32
|
1.16
|
5.62
|
-3.32
|
-5.94
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
14.35
|
15.73
|
17.41
|
18.99
|
19.16
|
23.26
|
|||||
|
ROE (%)
|
10.82
|
11.78
|
13.37
|
15.17
|
17.61
|
23.68
|
|||||
|
ROA (%)
|
9.37
|
10.84
|
11.96
|
12.18
|
12.61
|
14.43
|
|||||
|
EBIT Margin (%)
|
57.90
|
55.69
|
56.10
|
57.45
|
63.96
|
66.92
|
|||||
|
Net Margin (%)
|
39.56
|
40.26
|
40.83
|
39.15
|
44.77
|
45.03
|
|||||
|
Cash Profit Margin (%)
|
40.17
|
41.37
|
42.28
|
40.61
|
46.70
|
47.67
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.76
|
1.51
|
-2.37
|
16.36
|
5.10
|
11.31
|
|||||
|
EBIT Growth (%)
|
8.93
|
0.77
|
-4.66
|
4.52
|
0.45
|
3.83
|
|||||
|
Net Profit Growth (%)
|
2.92
|
0.11
|
1.81
|
1.76
|
4.09
|
33.21
|
|||||
|
EPS Growth (%)
|
2.92
|
0.11
|
1.81
|
1.76
|
4.09
|
-2.75
|
|||||
|
Book Value Growth (%)
|
11.44
|
12.72
|
14.56
|
16.69
|
19.75
|
75.61
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
55.67
|
74.38
|
3.57
|
4.75
|
3.93
|
|||||
|
Price / Book Value
|
--
|
6.19
|
9.31
|
0.75
|
1.15
|
1.10
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.67
|
39.52
|
52.40
|
3.39
|
5.36
|
4.26
|
|||||
|
Close Price (₹)
|
--
|
236.00
|
315.00
|
22.27
|
29.10
|
23.17
|
|||||
|
High Price (₹)
|
--
|
365.00
|
315.00
|
54.00
|
31.00
|
23.17
|
|||||
|
Low Price (₹)
|
--
|
154.80
|
23.37
|
20.00
|
20.00
|
19.10
|
|||||
|
Market Cap (₹ Cr)
|
--
|
276.45
|
369.00
|
26.08
|
34.09
|
27.14
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.15
|
0.05
|
0.01
|
0.11
|
0.25
|
0.39
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.02
|
0.10
|
|||||
|
Current Ratio
|
5.53
|
3.87
|
3.93
|
4.92
|
3.49
|
2.41
|
|||||
|
Quick Ratio
|
5.53
|
3.87
|
3.93
|
4.92
|
3.49
|
2.41
|
|||||
|
Interest Coverage
|
11.19
|
32.81
|
34.37
|
10.47
|
15.27
|
10.15
|