Market cap
₹26 Cr
Revenue (TTM)
₹12 Cr
P/E Ratio
112.8
P/B Ratio
1.8
Div. Yield
0 %
| Misquita Eng | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
26 | 23,717 | 7,772 | 4,735 | 4,547 |
Revenue (₹ Cr) |
12 | 3,540 | 3,068 | 1,156 | 1,395 |
Net Profit (₹ Cr) |
0.20 | 409.24 | 209.79 | 152.08 | 150.58 |
Net Margin (%) |
1.65 | 11.47 | 6.61 | 12.56 | 10.57 |
RoE (%) |
1.88 | 14.26 | 11.42 | 9.32 | 15.70 |
Price to Earnings |
112.80 | 57.95 | 37.07 | 31.14 | 30.82 |
Price-To-Book |
1.82 | 7.68 | 5.59 | 4.33 | 4.54 |
Income Statement (₹ Cr)
| Misquita Eng | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
|
Operating Revenue
|
11.99 | 3,197.20 | 4,919.92 | 1,154.80 | 1,198.61 |
|
Total Income
|
12.03 | 3,248.16 | 5,021.37 | 1,183.27 | 1,223.25 |
|
Total Expenditure
|
11.68 | 2,585.99 | 4,174.56 | 914.18 | 999.37 |
|
EBITDA
|
0.32 | 611.21 | 745.36 | 240.63 | 199.24 |
|
Depreciation
|
0.12 | 85.11 | 83.08 | 40.42 | 47.58 |
|
EBIT
|
0.19 | 526.09 | 662.28 | 200.21 | 151.66 |
|
Interest
|
0.04 | 4.38 | 0.70 | 2.38 | 11.08 |
|
Other Income
|
0.03 | 50.96 | 101.45 | 28.46 | 24.64 |
|
Exceptional Items
|
-0.02 | -- | -- | -18.60 | -51.89 |
|
Profit before Tax
|
0.16 | 572.68 | 763.20 | 207.69 | 113.33 |
|
Provision for Tax
|
-0.04 | 110.49 | 197.29 | 33.69 | 31.01 |
|
Profit after Tax
|
0.20 | 462.19 | 565.91 | 174.00 | 82.32 |
Liabilities (₹ Cr)
| Misquita Eng | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.29 | 2,898.17 | 2,597.97 | 1,072.11 | 918.17 |
|
Minority Interest
|
-- | -- | -- | -- | 18.29 |
|
Non-Current Liabilities
|
0.15 | 68.96 | 2,439.20 | 41.89 | 352.31 |
|
Current Liabilities
|
2.44 | 1,113.35 | 910.31 | 168.21 | 378.36 |
|
Total Liabilities
|
14.95 | 4,080.48 | 5,986.60 | 1,282.21 | 1,667.13 |
Assets (₹ Cr)
| Misquita Eng | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.31 | 1,475.53 | 3,378.98 | 502.44 | 809.69 |
|
Current Assets
|
10.58 | 2,604.95 | 2,568.50 | 779.77 | 857.44 |
|
Total Assets
|
14.95 | 4,080.48 | 5,986.60 | 1,282.21 | 1,667.13 |
|
Total Debt*
|
1.34 | 0.00 | 0.00 | 14.11 | 183.99 |
|
Net Current Assets
|
8.13 | 1,491.60 | 1,658.19 | 611.56 | 479.08 |
|
Contingent Liabilities
|
-- | 171.54 | 582.04 | 20.18 | 46.72 |
Cashflow (₹ Cr)
| Misquita Eng | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3.00 | 398.68 | 203.07 | 227.24 | 83.69 |
|
Cash Flow from Investing Activities
|
-0.43 | -336.81 | -59.83 | -191.05 | -59.78 |
|
Cash from Financing Activities
|
2.23 | -27.69 | -650.01 | -6.18 | -28.59 |
|
Net Cash Inflow / Outflow
|
-1.20 | 34.17 | -506.77 | 30.01 | -4.68 |
Ratios
Profitability Ratios
| Misquita Eng | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.66 | 19.91 | 28.93 | 20.98 | 11.65 |
|
ROE (%)
|
1.88 | 15.95 | 21.43 | 17.66 | 9.26 |
|
ROA (%)
|
1.39 | 11.33 | 9.57 | 14.48 | 5.08 |
|
EBIT Margin (%)
|
2.91 | 20.71 | 17.21 | 23.30 | 18.68 |
|
Net Margin (%)
|
1.65 | 14.23 | 11.27 | 14.70 | 6.73 |
|
Cash Profit Margin (%)
|
2.69 | 16.77 | 13.19 | 18.57 | 10.68 |
Growth Ratios
| Misquita Eng | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.12 | 0.00 | 7.65 | -5.48 | 9.56 |
|
EBIT Growth (%)
|
927.49 | -- | 4.34 | -2.87 | 15.38 |
|
Net Profit Growth (%)
|
168.76 | 0.00 | 2.56 | 11.51 | -65.91 |
|
EPS Growth (%)
|
160.30 | 0.00 | 2.56 | 11.51 | -66.82 |
|
Book Value Growth (%)
|
23.13 | 0.00 | -3.16 | 19.36 | 6.78 |
Valuation Ratios
| Misquita Eng | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
|
Price / Earnings
|
199.20 | 44.77 | 33.61 | 19.97 | 24.66 |
|
Price / Book Value
|
3.39 | 7.14 | 7.32 | 3.24 | 2.13 |
|
Dividend Yield (%)
|
0.00 | 1.31 | 0.38 | 0.00 | 3.36 |
|
EV/EBITDA
|
116.40 | 30.59 | 21.61 | 12.71 | 9.32 |
|
Market Cap (₹ Cr)
|
39.46 | 20,691.29 | 19,022.38 | 3,474.22 | 1,958.89 |
Solvency Ratios
| Misquita Eng | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.12 | 0.00 | 0.00 | 0.01 | 0.20 |
|
Short term debt to equity ratio
|
0.09 | -- | -- | 0.01 | 0.20 |
|
Current Ratio
|
4.33 | 2.34 | 2.82 | 4.64 | 2.27 |
|
Quick Ratio
|
1.92 | 1.75 | 1.86 | 3.19 | 1.11 |
|
Interest Coverage
|
4.74 | 131.90 | 1,091.29 | 88.30 | 11.23 |
Operating Efficiency Ratios
| Misquita Eng | Timken India | SKF India | Rolex Rings | NRB Bearings | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.26 | 22.17 | 17.25 | 16.69 | 17.98 |
|
Asset Turnover
|
0.84 | 0.80 | 0.83 | 0.96 | 0.75 |
|
Receivable days
|
96.21 | 79.27 | 59.35 | 64.84 | 58.16 |
|
Inventory Days
|
171.75 | 72.98 | 57.76 | 76.56 | 128.32 |
|
Payable days
|
63.59 | 76.53 | 83.26 | 59.68 | 79.78 |
|
Cash Conversion Cycle
|
204.37 | 75.71 | 33.85 | 81.72 | 106.69 |