Shiv Aum Steels Peer Comparison

NSE: SHIVAUM

₹551.40

₹-1.25 (-0.23%)

As on 07-Oct-2026IST

Market cap

₹750 Cr

Revenue (TTM)

₹575 Cr

P/E Ratio

137

P/B Ratio

6

Div. Yield

0 %

Edit

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Market cap (₹ Cr)	750	37,056	17,711	13,284	3,703
Revenue (₹ Cr)	575	697	4,314	4,439	7,012
Net Profit (₹ Cr)	7.20	125.60	514.35	118.69	337.04
Net Margin (%)	1.25	17.14	11.63	2.67	4.76
RoE (%)	6.08	8.59	11.00	3.60	2.49
Price to Earnings	136.99	295.04	40.91	124.28	24.89
Price-To-Book	6.02	24.20	4.24	3.84	0.59

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Operating Revenue	575.45	602.78	4,493.96	4,238.08	6,938.74
Total Income	577.58	643.29	4,615.91	4,251.19	7,013.18
Total Expenditure	559.85	471.01	3,736.23	3,593.22	6,086.89
EBITDA	15.60	131.77	757.73	644.86	851.85
Depreciation	0.53	36.69	131.60	332.89	271.86
EBIT	15.08	95.08	626.13	311.97	579.99
Interest	8.04	8.64	31.34	212.50	126.15
Other Income	2.13	40.51	121.95	13.12	74.44
Exceptional Items	--	--	-10.40	-10.72	-12.68
Profit before Tax	9.16	126.95	706.34	84.01	515.60
Provision for Tax	1.96	25.39	171.87	12.22	12.49
Profit after Tax	7.20	101.56	534.47	71.80	503.11

Liabilities (₹ Cr)

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Shareholder's Funds	120.83	1,507.11	4,110.63	3,290.40	6,249.59
Minority Interest	--	--	97.09	--	2,096.69
Non-Current Liabilities	11.97	188.00	308.33	1,736.86	1,347.22
Current Liabilities	90.81	261.14	868.86	2,131.68	1,993.31
Total Liabilities	224.27	1,956.25	5,384.91	7,159.96	11,690.24

Assets (₹ Cr)

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Non-Current Assets	6.53	1,059.15	1,978.53	4,711.18	4,804.97
Current Assets	217.08	897.10	3,406.38	2,447.76	6,859.21
Total Assets	224.27	1,956.25	5,384.91	7,159.96	11,690.24
Total Debt*	97.10	261.34	304.27	2,335.03	1,105.03
Net Current Assets	126.26	635.96	2,537.51	316.08	4,865.90
Contingent Liabilities	0.44	91.38	55.87	56.81	703.62

Cashflow (₹ Cr)

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Cash From Operating Activities	14.48	-68.66	936.01	839.76	871.19
Cash Flow from Investing Activities	-3.19	-271.47	-1,147.64	-928.59	-470.65
Cash from Financing Activities	-8.99	185.26	59.22	235.04	-354.58
Net Cash Inflow / Outflow	2.29	-154.87	-152.41	146.20	45.96

Ratios

Profitability Ratios

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
ROCE (%)	8.04	8.43	18.01	5.56	8.60
ROE (%)	6.08	7.04	13.89	2.31	8.05
ROA (%)	3.27	5.74	10.39	1.05	4.31
EBIT Margin (%)	3.08	28.58	19.57	15.53	13.35
Net Margin (%)	1.25	15.79	11.58	1.69	7.17
Cash Profit Margin (%)	1.34	22.94	14.65	9.55	11.17

Growth Ratios

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Revenue Growth (%)	3.49	95.66	-13.35	5.06	5.00
EBIT Growth (%)	-17.47	57.45	-0.39	11.98	10.51
Net Profit Growth (%)	-26.29	66.44	-1.31	-78.35	63.58
EPS Growth (%)	-43.96	66.35	-11.29	-82.74	51.17
Book Value Growth (%)	4.18	8.68	12.21	5.94	-0.55

Valuation Ratios

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Price / Earnings	87.44	221.32	31.96	118.01	11.38
Price / Book Value	3.96	14.96	3.79	2.65	0.42
Dividend Yield (%)	0.00	0.00	0.45	0.21	0.53
EV/EBITDA	31.89	131.20	17.79	16.18	3.73
Market Cap (₹ Cr)	478.66	22,477.36	15,421.48	8,472.76	2,590.23

Solvency Ratios

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debt to Equity	0.80	0.17	0.07	0.73	0.18
Short term debt to equity ratio	0.70	0.05	0.03	0.11	0.08
Current Ratio	2.39	3.44	3.92	1.15	3.44
Quick Ratio	1.34	2.29	2.45	0.56	2.90
Interest Coverage	2.14	15.69	23.54	1.40	5.09

Operating Efficiency Ratios

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debtors to sales (%)	12.16	45.44	22.55	18.76	15.71
Asset Turnover	2.62	0.34	0.88	0.62	0.59
Receivable days	41.05	126.48	91.46	76.23	56.14
Inventory Days	65.60	153.55	111.63	107.67	57.86
Payable days	0.85	196.63	49.33	84.61	60.83
Cash Conversion Cycle	105.80	83.40	153.76	99.29	53.17