Shiv Aum Steels Peer Comparison

NSE: SHIVAUM

₹445.00

₹0.00 (0.00%)

As on 28-Aug-2026IST

Market cap

₹605 Cr

Revenue (TTM)

₹575 Cr

P/E Ratio

110.6

P/B Ratio

4.9

Div. Yield

0 %

Edit

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Market cap (₹ Cr)	605	33,161	18,310	13,685	3,898
Revenue (₹ Cr)	575	697	4,314	4,439	7,012
Net Profit (₹ Cr)	7.20	125.60	514.35	118.69	337.04
Net Margin (%)	1.25	17.14	11.63	2.67	4.76
RoE (%)	6.08	8.59	11.00	3.60	2.49
Price to Earnings	110.56	264.03	42.30	128.02	26.20
Price-To-Book	4.86	21.58	4.38	4.13	0.62

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Operating Revenue	575.45	--	4,493.96	4,238.08	6,938.74
Total Income	577.58	--	4,615.91	4,251.19	7,013.18
Total Expenditure	559.85	--	3,736.23	3,593.22	6,086.89
EBITDA	15.60	--	757.73	644.86	851.85
Depreciation	0.53	--	131.60	332.89	271.86
EBIT	15.08	--	626.13	311.97	579.99
Interest	8.04	--	31.34	212.50	126.15
Other Income	2.13	--	121.95	13.12	74.44
Exceptional Items	--	--	-10.40	-10.72	-12.68
Profit before Tax	9.16	--	706.34	84.01	515.60
Provision for Tax	1.96	--	171.87	12.22	12.49
Profit after Tax	7.20	--	534.47	71.80	503.11

Liabilities (₹ Cr)

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Shareholder's Funds	120.83	--	4,110.63	3,290.40	6,249.59
Minority Interest	--	--	97.09	--	2,096.69
Non-Current Liabilities	11.97	--	308.33	1,736.86	1,347.22
Current Liabilities	90.81	--	868.86	2,131.68	1,993.31
Total Liabilities	224.27	--	5,384.91	7,159.96	11,690.24

Assets (₹ Cr)

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Non-Current Assets	6.53	--	1,978.53	4,711.18	4,804.97
Current Assets	217.08	--	3,406.38	2,447.76	6,859.21
Total Assets	224.27	--	5,384.91	7,159.96	11,690.24
Total Debt*	97.10	--	304.27	2,335.03	1,105.03
Net Current Assets	126.26	--	2,537.51	316.08	4,865.90
Contingent Liabilities	0.44	--	55.87	56.81	703.62

Cashflow (₹ Cr)

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Cash From Operating Activities	14.48	--	936.01	839.76	871.19
Cash Flow from Investing Activities	-3.19	--	-1,147.64	-928.59	-470.65
Cash from Financing Activities	-8.99	--	59.22	235.04	-354.58
Net Cash Inflow / Outflow	2.29	--	-152.41	146.20	45.96

Ratios

Profitability Ratios

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
ROCE (%)	8.04	--	18.01	5.56	8.60
ROE (%)	6.08	--	13.89	2.31	8.05
ROA (%)	3.27	--	10.39	1.05	4.31
EBIT Margin (%)	3.08	--	19.57	15.53	13.35
Net Margin (%)	1.25	--	11.58	1.69	7.17
Cash Profit Margin (%)	1.34	--	14.65	9.55	11.17

Growth Ratios

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Revenue Growth (%)	3.49	--	-13.35	5.06	5.00
EBIT Growth (%)	-17.47	--	-0.39	11.98	10.51
Net Profit Growth (%)	-26.29	--	-1.31	-78.35	63.58
EPS Growth (%)	-43.96	--	-11.29	-82.74	51.17
Book Value Growth (%)	4.18	--	12.21	5.94	-0.55

Valuation Ratios

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Price / Earnings	87.44	--	31.96	118.01	11.38
Price / Book Value	3.96	--	3.79	2.65	0.42
Dividend Yield (%)	0.00	--	0.45	0.21	0.53
EV/EBITDA	31.89	--	17.79	16.18	3.73
Market Cap (₹ Cr)	478.66	--	15,421.48	8,472.76	2,590.23

Solvency Ratios

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debt to Equity	0.80	--	0.07	0.73	0.18
Short term debt to equity ratio	0.70	--	0.03	0.11	0.08
Current Ratio	2.39	--	3.92	1.15	3.44
Quick Ratio	1.34	--	2.45	0.56	2.90
Interest Coverage	2.14	--	23.54	1.40	5.09

Operating Efficiency Ratios

	Shiv Aum Steels	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debtors to sales (%)	12.16	--	22.55	18.76	15.71
Asset Turnover	2.62	--	0.88	0.62	0.59
Receivable days	41.05	--	91.46	76.23	56.14
Inventory Days	65.60	--	111.63	107.67	57.86
Payable days	0.85	--	49.33	84.61	60.83
Cash Conversion Cycle	105.80	--	153.76	99.29	53.17