Novateor Research Peer Comparison

BSE: 542771

₹38.00

₹3.50 (10.14%)

As on 23-Oct-2026IST

Market cap

₹23 Cr

Revenue (TTM)

₹3 Cr

P/E Ratio

230

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Novateor Research	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Market cap (₹ Cr)	23	41,214	23,597	14,065	787
Revenue (₹ Cr)	3	455	3,176	2,553	302
Net Profit (₹ Cr)	0.08	137.38	668.07	249.40	11.28
Net Margin (%)	2.51	28.40	20.86	9.47	3.69
RoE (%)	1.07	33.02	63.35	18.82	6.74
Price to Earnings	229.98	300.01	35.32	56.51	67.84
Price-To-Book	2.05	83.34	21.64	9.63	4.51

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Novateor Research	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Operating Revenue	2.78	183.52	--	2,066.95	249.37
Total Income	3.25	203.18	--	2,145.68	251.30
Total Expenditure	2.91	141.80	--	1,998.42	226.35
EBITDA	-0.13	41.73	--	68.53	23.02
Depreciation	0.16	4.48	--	45.01	1.73
EBIT	-0.29	37.25	--	23.53	21.29
Interest	0.07	2.05	--	12.65	0.11
Other Income	0.48	19.66	--	78.73	1.94
Exceptional Items	--	--	--	--	--
Profit before Tax	0.11	54.86	--	89.61	23.12
Provision for Tax	0.03	13.97	--	16.93	6.22
Profit after Tax	0.08	40.89	--	72.69	16.90

Liabilities (₹ Cr)

	Novateor Research	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Shareholder's Funds	10.54	342.19	--	1,179.83	132.52
Minority Interest	--	--	--	--	1.13
Non-Current Liabilities	0.44	8.39	--	111.02	0.38
Current Liabilities	1.63	21.20	--	489.75	16.63
Total Liabilities	12.61	371.78	--	1,790.14	151.22

Assets (₹ Cr)

	Novateor Research	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Non-Current Assets	3.48	89.90	--	769.06	24.80
Current Assets	9.14	281.88	--	1,011.55	125.86
Total Assets	12.61	371.78	--	1,790.14	151.22
Total Debt*	0.91	12.63	--	0.00	0.12
Net Current Assets	7.50	260.68	--	521.80	109.23
Contingent Liabilities	--	6.37	--	27.88	--

Cashflow (₹ Cr)

	Novateor Research	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Cash From Operating Activities	-1.03	-11.14	--	102.18	-3.55
Cash Flow from Investing Activities	-0.22	44.68	--	-145.12	-42.68
Cash from Financing Activities	1.43	-1.47	--	-31.11	46.81
Net Cash Inflow / Outflow	0.18	32.08	--	-74.05	0.57

Ratios

Profitability Ratios

	Novateor Research	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
ROCE (%)	1.78	17.04	--	8.99	23.10
ROE (%)	1.07	18.25	--	6.52	17.98
ROA (%)	0.71	11.82	--	4.26	14.32
EBIT Margin (%)	12.43	33.45	--	7.12	10.01
Net Margin (%)	2.51	20.12	--	3.39	6.72
Cash Profit Margin (%)	8.74	24.72	--	5.17	7.47

Growth Ratios

	Novateor Research	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Revenue Growth (%)	130.10	6.88	--	7.66	45.08
EBIT Growth (%)	121.49	7.10	--	-21.18	21.71
Net Profit Growth (%)	179.18	2.59	--	-34.26	12.09
EPS Growth (%)	179.21	925.59	--	-35.18	8.45
Book Value Growth (%)	1.08	19.40	--	8.41	74.98

Valuation Ratios

	Novateor Research	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Price / Earnings	212.12	8.32	--	103.84	61.11
Price / Book Value	2.26	6.97	--	6.50	8.67
Dividend Yield (%)	0.00	0.00	--	0.00	0.00
EV/EBITDA	52.11	26.79	--	49.00	41.38
Market Cap (₹ Cr)	17.35	1,700.47	--	7,547.46	1,036.86

Solvency Ratios

	Novateor Research	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debt to Equity	0.12	0.05	--	0.00	0.00
Short term debt to equity ratio	0.04	0.04	--	--	0.00
Current Ratio	5.60	13.30	--	2.07	7.57
Quick Ratio	5.13	11.33	--	1.74	4.34
Interest Coverage	2.59	27.74	--	8.08	218.91

Operating Efficiency Ratios

	Novateor Research	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debtors to sales (%)	74.66	36.53	--	6.40	5.56
Asset Turnover	0.24	0.53	--	1.33	2.11
Receivable days	210.08	114.37	--	23.41	18.40
Inventory Days	96.52	57.01	--	22.56	64.17
Payable days	141.82	6.27	--	193.81	23.31
Cash Conversion Cycle	164.78	165.11	--	-147.84	59.27

Annual
Quarterly