Market cap
₹28 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
2.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -56.25 | -67.82 | -65.43 |
| EBIT | -- | -- | -1,423.68 | -5.89 | -214.25 |
| Net Profit | -- | -- | -92.99 | 26.85 | -41.08 |
| EPS | -- | -- | -93.04 | 26.84 | -45.01 |
| Book Value | -- | -- | 0.47 | 12.98 | -4.81 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-24 | Mar-23 | Mar-22 |
| EBIT-Margin
| -528.37 | -327.92 | -1,510.41 | -43.37 | -31.33 |
| Net Margin
| 29.25 | 12.62 | 1.27 | 47.39 | 39.10 |
| Return on equity
| 12.14 | -14.64 | 0.48 | 7.04 | 28.89 |
| Return on Capital
| 7.02 | -2.05 | 0.24 | 3.19 | 17.63 |
| Return on Assets
| 3.64 | -1.21 | 0.16 | 2.34 | 8.42 |
| Debt to Equity (x)
| -- | -- | 0.78 | 1.16 | 1.25 |
Profitability
ROCE
0.24
Lower than Peers by 21.63
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
0.24
|
3.19
|
17.63
|
1.18
|
-32.51
|
|
Peer Median
|
21.87
|
17.59
|
15.29
|
10.12
|
14.64
|
ROE
0.48
Lower than Peers by 13.23
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
0.48
|
7.04
|
28.89
|
-15.42
|
-94.17
|
|
Peer Median
|
13.71
|
10.53
|
8.35
|
5.07
|
9.19
|
ROA
0.16
Lower than Peers by 6.39
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
0.16
|
2.34
|
8.42
|
-2.35
|
-14.62
|
|
Peer Median
|
6.55
|
3.91
|
2.85
|
1.59
|
2.46
|
EBIT Margin
-1,510.41
Lower than Peers by 1,522.85
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
-1,510.41
|
-43.37
|
-31.33
|
-43.13
|
-11.38
|
|
Peer Median
|
12.44
|
8.68
|
8.81
|
8.81
|
5.05
|
Net Margin
1.27
Lower than Peers by 5.75
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
1.27
|
47.39
|
39.10
|
-11.49
|
-13.19
|
|
Peer Median
|
7.02
|
4.68
|
4.10
|
3.09
|
4.50
|
Cash Profit Margin
37.88
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
37.88
|
136.65
|
125.18
|
-16.27
|
-13.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-56.25
Lower than Peers by 73.33
Year on year growth in net sales
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
-56.25
|
-72.42
|
-72.39
|
-88.77
|
31.91
|
|
Peer Median
|
17.07
|
16.78
|
15.81
|
18.12
|
-17.39
|
EBIT Growth
-1,423.68
Lower than Peers by 1,461.39
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
-1,423.68
|
61.82
|
79.95
|
57.42
|
-694.51
|
|
Peer Median
|
37.71
|
25.33
|
14.27
|
67.47
|
-47.27
|
Net Profit Growth
-92.99
Lower than Peers by 154.63
Year on year growth in profit after tax
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
-92.99
|
-71.08
|
302.07
|
85.71
|
-1,313.42
|
|
Peer Median
|
61.63
|
66.68
|
20.10
|
56.81
|
-46.78
|
EPS Growth
-93.04
Lower than Peers by 120.46
Year on year growth in earnings per share
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
-93.04
|
-71.09
|
302.08
|
85.71
|
-965.57
|
|
Peer Median
|
27.43
|
--
|
22.50
|
61.36
|
-39.54
|
Book Value Growth
0.48
--
Year on year growth in book value per share
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
0.48
|
7.30
|
33.77
|
-14.32
|
-11.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.78
Higher than Peers by 0.43
Total debt / Net worth
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
0.78
|
1.16
|
1.25
|
1.70
|
1.58
|
|
Peer Median
|
0.35
|
0.47
|
0.57
|
0.71
|
0.55
|
Short term debt to equity ratio
0.78
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
0.78
|
0.82
|
1.05
|
1.40
|
1.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.57
Higher than Peers by 0.12
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
1.57
|
1.76
|
1.67
|
1.44
|
1.16
|
|
Peer Median
|
1.45
|
1.36
|
1.39
|
1.33
|
1.31
|
Quick Ratio
1.20
Lower than Peers by 0.20
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
1.20
|
1.22
|
1.10
|
0.96
|
1.02
|
|
Peer Median
|
1.39
|
1.13
|
1.20
|
1.06
|
1.15
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
--
|
--
|
3.03
|
0.17
|
-5.04
|
|
Peer Median
|
4.33
|
3.18
|
1.95
|
1.47
|
1.98
|
Operating Efficiency
Debtors to sales
5,580.30
Higher than Peers by 5,553.40
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
5,580.30
|
2,862.44
|
760.31
|
197.97
|
78.29
|
|
Peer Median
|
26.90
|
21.21
|
20.69
|
22.80
|
31.29
|
Asset Turnover
0.01
Lower than Peers by 0.78
Sales / Average Total Assets
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
0.01
|
0.02
|
0.07
|
0.14
|
1.11
|
|
Peer Median
|
0.79
|
0.72
|
0.71
|
0.54
|
0.45
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
--
|
--
|
2,696.10
|
1,633.09
|
212.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
--
|
6,432.40
|
1,785.81
|
468.78
|
54.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
858.35
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
858.35
|
--
|
3,040.59
|
--
|
949.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
-858.35
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
-858.35
|
--
|
1,441.33
|
2,101.87
|
-683.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
3,181.82
Higher than Peers by 3,156.21
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
3,181.82
|
31.94
|
2.90
|
--
|
--
|
|
Peer Median
|
25.61
|
33.32
|
19.88
|
23.39
|
25.00
|
Price / Book Value
14.99
Higher than Peers by 12.08
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
14.99
|
21.73
|
9.16
|
1.17
|
3.13
|
|
Peer Median
|
2.91
|
3.63
|
1.86
|
1.51
|
1.26
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.02
|
--
|
0.05
|
EV/EBITDA
1,813.58
Higher than Peers by 1,796.90
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
1,813.58
|
318.02
|
27.30
|
72.49
|
-5.60
|
|
Peer Median
|
16.68
|
17.42
|
11.36
|
13.37
|
8.46
|
Market Cap
180
Lower than Peers by 2,629
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Salasar Exteriors
|
180
|
260
|
102
|
10
|
30
|
|
Peer Median
|
2,809
|
3,110
|
2,177
|
1,511
|
1,143
|