Hindware Home Peer Comparison

NSE: HINDWAREAP | BSE: 542905

₹169.01

₹-1.18 (-0.69%)

As on 08-Oct-2026IST

Market cap

₹1,414 Cr

Revenue (TTM)

₹2,604 Cr

P/E Ratio

P/B Ratio

1.9

Div. Yield

0 %

Edit

	Hindware Home	All Time Plastics	Amber Enterprises	Butterfly Gandhimathi	Hawkins Cookers	IFB	Orient Electric	Priti Intl	Sharp India	Stove Kraft
Market cap (₹ Cr)	1,414	1,146	23,225	971	4,202	4,792	3,476	42	338	2,661
Revenue (₹ Cr)	2,604	614	12,625	970	1,332	5,866	3,507	22	--	1,748
Net Profit (₹ Cr)	26.47	34.55	207.26	48.09	135.63	160.05	109.81	0.76	-24.78	48.61
Net Margin (%)	1.01	5.54	1.62	4.91	10.09	2.72	3.12	3.13	-35,405.71	2.79
RoE (%)	-1.74	6.22	0.60	13.67	33.18	17.77	16.38	1.06	--	9.74
Price to Earnings	--	33.40	241.80	20.20	30.98	29.86	31.65	55.48	--	54.73
Price-To-Book	1.91	1.83	5.36	2.55	8.83	4.62	4.43	0.58	-2.29	5.11

Income Statement (₹ Cr)

	Hindware Home	IFB	Hawkins Cookers	Orient Electric	Stove Kraft
Operating Revenue	2,604.37	5,865.91	1,331.98	3,507.07	1,747.90
Total Income	2,634.05	5,894.83	1,344.23	3,518.96	1,740.41
Total Expenditure	2,405.43	5,522.15	1,143.47	3,257.49	1,567.03
EBITDA	198.94	343.76	188.51	249.58	180.87
Depreciation	117.19	124.28	14.49	76.41	85.68
EBIT	81.75	219.48	174.02	173.17	95.20
Interest	69.87	20.23	3.67	22.85	27.59
Other Income	29.68	28.92	12.25	11.89	-7.49
Exceptional Items	-2.26	-13.96	0.00	-14.12	0.00
Profit before Tax	39.30	214.21	182.60	148.09	60.12
Provision for Tax	12.78	54.16	46.97	38.28	11.50
Profit after Tax	26.52	160.05	135.63	109.81	48.61

	Hindware Home	IFB	Hawkins Cookers	Orient Electric	Stove Kraft
Shareholder's Funds	736.89	994.86	445.25	760.10	504.24
Minority Interest	-0.42	0.00	0.00	0.00	0.00
Non-Current Liabilities	449.08	255.54	29.86	81.13	114.50
Current Liabilities	1,256.33	1,233.33	213.11	825.38	555.42
Total Liabilities	2,451.78	2,483.73	688.22	1,666.61	1,228.73

	Hindware Home	IFB	Hawkins Cookers	Orient Electric	Stove Kraft
Non-Current Assets	1,058.23	624.50	132.62	400.52	541.15
Current Assets	1,214.90	1,646.43	539.26	1,174.39	540.08
Total Assets	2,451.78	2,483.73	688.22	1,666.61	1,228.73
Total Debt*	708.74	16.02	29.39	26.41	57.57
Net Current Assets	-41.43	413.10	326.15	349.01	-15.34
Contingent Liabilities	48.68	36.55	11.49	108.35	17.99

	Hindware Home	IFB	Hawkins Cookers	Orient Electric	Stove Kraft
Cash From Operating Activities	257.94	299.02	87.59	110.02	257.74
Cash Flow from Investing Activities	-129.31	-152.01	-17.05	-73.12	-109.40
Cash from Financing Activities	-120.21	-138.24	-65.59	-57.27	-129.16
Net Cash Inflow / Outflow	8.42	8.77	4.95	-20.37	19.19

	Hindware Home	IFB	Hawkins Cookers	Orient Electric	Stove Kraft
ROCE (%)	4.24	22.30	40.90	20.28	13.46
ROE (%)	-1.74	17.77	33.18	16.38	9.74
ROA (%)	1.07	6.61	21.32	6.82	4.09
EBIT Margin (%)	3.14	3.74	13.06	4.94	5.45
Net Margin (%)	1.01	2.72	10.09	3.12	2.79
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Hindware Home	IFB	Hawkins Cookers	Orient Electric	Stove Kraft
Revenue Growth (%)	6.12	13.66	18.16	12.84	18.46
EBIT Growth (%)	205.95	45.19	19.66	34.50	20.93
Net Profit Growth (%)	134.69	28.49	17.35	27.11	19.34
EPS Growth (%)	53.77	58.46	17.35	39.25	19.17
Book Value Growth (%)	-5.17	18.17	16.18	9.32	7.35

	Hindware Home	IFB	Hawkins Cookers	Orient Electric	Stove Kraft
Price / Earnings	-108.76	28.12	30.98	28.89	54.73
Price / Book Value	1.91	4.62	8.83	4.43	5.11
Dividend Yield (%)	0.00	0.00	1.76	0.92	0.44
EV/EBITDA	10.48	12.87	21.43	13.66	14.86
Market Cap (₹ Cr)	1,459.98	3,624.00	3,942.34	3,324.73	1,509.69

	Hindware Home	IFB	Hawkins Cookers	Orient Electric	Stove Kraft
Debt to Equity	0.34	0.01	0.05	0.00	0.00
Short term debt to equity ratio	0.62	--	--	0.03	0.11
Current Ratio	0.97	1.33	2.53	1.42	0.97
Quick Ratio	0.48	0.82	1.62	0.91	0.32
Interest Coverage	1.56	11.59	50.75	7.48	3.18

	Hindware Home	IFB	Hawkins Cookers	Orient Electric	Stove Kraft
Debtors to sales (%)	16.11	7.45	4.33	17.66	6.58
Asset Turnover	1.05	2.42	2.09	2.18	1.47
Receivable days	38.35	21.39	17.28	56.43	27.95
Inventory Days	50.24	32.20	49.98	42.62	81.79
Payable days	89.26	102.95	56.22	95.69	115.01
Cash Conversion Cycle	-0.66	-49.36	11.04	3.36	-5.27

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.