Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
38.2
P/B Ratio
7.4
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.08
|
--
|
0.38
|
0.15
|
0.03
|
--
|
|||||
|
Total Income
|
0.08
|
--
|
0.38
|
0.18
|
0.05
|
0.02
|
|||||
|
Total Expenditure
|
0.04
|
0.06
|
0.41
|
0.36
|
0.07
|
0.41
|
|||||
|
EBITDA
|
0.04
|
-0.06
|
-0.03
|
-0.21
|
-0.05
|
-0.41
|
|||||
|
Depreciation
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
|||||
|
EBIT
|
0.01
|
-0.10
|
-0.07
|
-0.25
|
-0.09
|
-0.45
|
|||||
|
Interest
|
0.00
|
--
|
0.00
|
--
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.03
|
0.03
|
0.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.00
|
-0.10
|
-0.07
|
-0.22
|
-0.06
|
-0.42
|
|||||
|
Provision for Tax
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
|||||
|
Profit after Tax
|
0.01
|
-0.09
|
-0.07
|
-0.22
|
-0.06
|
-0.43
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.45
|
0.44
|
0.53
|
0.60
|
0.82
|
0.88
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.02
|
0.02
|
0.03
|
0.03
|
0.03
|
0.02
|
|||||
|
Current Liabilities
|
0.23
|
0.19
|
0.48
|
0.47
|
0.53
|
0.40
|
|||||
|
Total Liabilities
|
0.70
|
0.66
|
1.04
|
1.10
|
1.38
|
1.31
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.13
|
0.16
|
0.95
|
0.99
|
1.02
|
1.06
|
|||||
|
Current Assets
|
0.57
|
0.49
|
0.09
|
0.11
|
0.36
|
0.24
|
|||||
|
Total Assets
|
0.70
|
0.66
|
1.04
|
1.10
|
1.38
|
1.31
|
|||||
|
Total Debt*
|
0.10
|
0.05
|
0.28
|
0.29
|
0.29
|
0.26
|
|||||
|
Net Current Assets
|
0.34
|
0.30
|
-0.39
|
-0.36
|
-0.18
|
-0.16
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.40
|
0.39
|
0.01
|
-0.87
|
0.01
|
-1.14
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
-0.02
|
-0.29
|
0.03
|
1.14
|
|||||
|
Net Cash Inflow / Outflow
|
-0.40
|
0.39
|
-0.01
|
-1.16
|
0.04
|
0.00
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.23
|
-2.35
|
-1.70
|
-5.71
|
-1.66
|
-11.21
|
|||||
|
Cash EPS (₹)
|
1.19
|
-1.39
|
-0.74
|
-4.75
|
-0.70
|
-10.24
|
|||||
|
Adjusted Book Value (₹)
|
11.68
|
11.44
|
13.79
|
15.50
|
21.21
|
22.87
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-10.32
|
10.16
|
0.22
|
-22.46
|
0.29
|
-29.51
|
|||||
|
Free Cash Flow per Share (₹)
|
-10.20
|
10.27
|
0.26
|
-22.50
|
0.16
|
-29.77
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
0.95
|
-14.52
|
-7.88
|
-21.88
|
-5.23
|
-53.57
|
|||||
|
ROE (%)
|
2.01
|
-18.63
|
-11.64
|
-31.12
|
-7.53
|
-97.83
|
|||||
|
ROA (%)
|
1.33
|
-10.69
|
-6.14
|
-17.80
|
-4.78
|
-47.48
|
|||||
|
EBIT Margin (%)
|
6.06
|
--
|
-17.57
|
-163.33
|
-344.42
|
--
|
|||||
|
Net Margin (%)
|
10.91
|
--
|
-17.23
|
-125.87
|
-123.21
|
-1,766.87
|
|||||
|
Cash Profit Margin (%)
|
56.00
|
--
|
-7.50
|
-122.47
|
-107.98
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
155.00
|
500.00
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
105.26
|
-41.37
|
72.57
|
-184.53
|
80.77
|
-56.39
|
|||||
|
Net Profit Growth (%)
|
109.90
|
-37.94
|
70.17
|
-244.22
|
85.19
|
-45.24
|
|||||
|
EPS Growth (%)
|
109.90
|
-37.94
|
70.17
|
-244.24
|
85.19
|
--
|
|||||
|
Book Value Growth (%)
|
2.03
|
-17.03
|
-11.01
|
-26.93
|
-7.26
|
54,427.98
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
833.55
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
16.62
|
34.45
|
6.89
|
--
|
7.64
|
5.90
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
179.98
|
-257.63
|
-131.29
|
-3.62
|
-297.87
|
-14.18
|
|||||
|
Close Price (₹)
|
194.00
|
394.20
|
95.00
|
--
|
162.00
|
135.00
|
|||||
|
High Price (₹)
|
400.00
|
483.80
|
180.00
|
--
|
162.00
|
136.00
|
|||||
|
Low Price (₹)
|
130.60
|
114.00
|
86.00
|
--
|
129.00
|
130.50
|
|||||
|
Market Cap (₹ Cr)
|
7.50
|
--
|
3.67
|
--
|
6.27
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.22
|
0.12
|
0.52
|
0.49
|
0.36
|
0.29
|
|||||
|
Short term debt to equity ratio
|
0.22
|
0.12
|
0.52
|
0.49
|
0.36
|
0.29
|
|||||
|
Current Ratio
|
2.49
|
2.58
|
0.19
|
0.24
|
0.67
|
0.61
|
|||||
|
Quick Ratio
|
2.44
|
2.52
|
0.17
|
0.21
|
0.33
|
0.16
|
|||||
|
Interest Coverage
|
6.25
|
--
|
-672.00
|
--
|
-1,561.40
|
-9,181.92
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
117.82
|
--
|
--
|
--
|
1.50
|
--
|
|||||
|
Asset Turnover
|
0.12
|
--
|
0.36
|
0.12
|
0.02
|
--
|
|||||
|
Receivable days
|
218.34
|
--
|
--
|
--
|
5.48
|
--
|
|||||
|
Inventory Days
|
55.30
|
--
|
11.93
|
236.72
|
2,658.11
|
--
|
|||||
|
Payable days
|
--
|
--
|
158.37
|
124.89
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-146.44
|
111.83
|
--
|
--
|