Greenpanel Ind Peer Comparison

NSE: GREENPANEL | BSE: 542857

₹166.61

₹-2.47 (-1.46%)

As on 24-Sep-2026IST

Market cap

₹2,044 Cr

Revenue (TTM)

₹1,561 Cr

P/E Ratio

304

P/B Ratio

1.5

Div. Yield

0.3 %

Edit

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
Market cap (₹ Cr)	2,044	15,408	5,811	3,678	647
Revenue (₹ Cr)	1,561	5,789	3,169	2,863	27
Net Profit (₹ Cr)	6.72	298.71	92.97	124.93	-0.21
Net Margin (%)	0.43	5.15	2.92	4.35	-0.77
RoE (%)	0.50	11.70	8.01	12.60	--
Price to Earnings	303.97	52.92	62.53	37.30	--
Price-To-Book	1.51	5.72	4.84	3.93	17.28

Income Statement (₹ Cr)

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
Operating Revenue	1,539.37	5,397.18	3,046.08	2,739.04	--
Total Income	1,553.87	5,407.42	3,054.33	2,757.63	0.00
Total Expenditure	1,459.63	4,746.78	2,721.16	2,468.50	0.13
EBITDA	79.74	650.40	324.92	270.53	-0.13
Depreciation	101.29	182.08	141.51	64.64	--
EBIT	-21.55	468.31	183.41	205.89	-0.13
Interest	36.71	113.49	96.22	55.26	0.00
Other Income	14.50	10.24	8.25	18.60	--
Exceptional Items	--	-7.68	-6.16	-14.57	--
Profit before Tax	-43.76	357.38	89.28	125.26	-0.13
Provision for Tax	-14.63	89.05	33.26	35.48	--
Profit after Tax	-29.13	268.33	56.02	89.78	-0.13

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
Shareholder's Funds	1,355.88	2,609.89	1,179.26	894.83	-2.12
Minority Interest	--	20.15	-0.18	0.54	--
Non-Current Liabilities	393.60	573.88	786.65	387.22	--
Current Liabilities	297.47	1,867.89	1,013.93	669.39	2.13
Total Liabilities	2,046.95	5,071.81	2,999.18	1,959.97	0.00

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
Non-Current Assets	1,469.80	3,114.62	1,744.80	1,090.96	--
Current Assets	577.14	1,957.19	1,234.86	861.02	0.00
Total Assets	2,046.95	5,071.81	2,999.18	1,959.97	0.00
Total Debt*	352.59	1,630.06	1,046.60	489.15	2.12
Net Current Assets	279.67	89.30	220.93	191.63	-2.12
Contingent Liabilities	10.40	129.96	117.21	115.51	--

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
Cash From Operating Activities	111.16	457.04	292.38	246.88	-0.13
Cash Flow from Investing Activities	16.65	-424.90	-79.97	-152.08	--
Cash from Financing Activities	-115.47	-22.14	-191.05	-78.43	0.13
Net Cash Inflow / Outflow	12.35	10.00	21.36	16.37	0.00

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
ROCE (%)	-0.40	11.66	8.38	13.47	0.00
ROE (%)	-2.13	10.79	4.86	10.57	0.00
ROA (%)	-1.39	5.57	1.91	4.61	-6,728.21
EBIT Margin (%)	6.12	12.24	10.94	10.56	--
Net Margin (%)	-1.87	4.96	1.83	3.26	--
Cash Profit Margin (%)	4.27	7.00	6.43	5.64	--

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
Revenue Growth (%)	7.22	19.20	18.56	10.11	--
EBIT Growth (%)	-38.72	32.97	16.66	13.76	-44.11
Net Profit Growth (%)	-140.39	44.20	-18.04	-2.12	-43.70
EPS Growth (%)	-140.39	41.75	-19.27	-2.31	-43.72
Book Value Growth (%)	-2.11	10.35	4.65	10.82	-6.58

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
Price / Earnings	0.00	59.33	92.80	25.13	0.00
Price / Book Value	1.55	5.97	4.43	2.52	-20.94
Dividend Yield (%)	0.29	0.14	0.20	0.28	0.00
EV/EBITDA	23.90	25.97	18.62	9.38	-355.84
Market Cap (₹ Cr)	2,096.31	15,586.52	5,220.68	2,250.12	--

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
Debt to Equity	0.26	0.62	0.89	0.55	-1.00
Short term debt to equity ratio	--	0.42	0.15	0.03	-1.00
Current Ratio	1.94	1.05	1.22	1.29	0.00
Quick Ratio	1.30	0.47	0.46	0.74	0.00
Interest Coverage	-0.19	4.15	1.93	3.27	-655.00

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
Debtors to sales (%)	5.74	11.44	7.18	14.86	--
Asset Turnover	0.81	1.34	1.05	1.41	0.00
Receivable days	14.05	31.70	22.20	48.66	--
Inventory Days	41.91	58.81	84.86	58.79	--
Payable days	51.68	50.12	119.01	98.88	--
Cash Conversion Cycle	4.29	40.38	-11.94	8.57	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.