Greenpanel Ind Peer Comparison

NSE: GREENPANEL | BSE: 542857

₹161.06

₹1.16 (0.73%)

As on 28-Aug-2026IST

Market cap

₹1,974 Cr

Revenue (TTM)

₹1,561 Cr

P/E Ratio

293.7

P/B Ratio

1.5

Div. Yield

0.3 %

Edit

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	Rushil Decor
Market cap (₹ Cr)	1,974	16,723	6,303	3,577	490
Revenue (₹ Cr)	1,561	5,789	3,169	2,863	912
Net Profit (₹ Cr)	6.72	298.71	92.97	124.93	22.77
Net Margin (%)	0.43	5.15	2.92	4.35	2.48
RoE (%)	0.50	11.70	8.01	12.60	3.54
Price to Earnings	293.66	57.44	67.83	36.27	21.52
Price-To-Book	1.45	6.21	5.25	3.82	0.77

Income Statement (₹ Cr)

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	Rushil Decor
Operating Revenue	1,539.37	5,397.18	3,046.08	2,739.04	897.94
Total Income	1,553.87	5,407.42	3,054.33	2,757.63	910.42
Total Expenditure	1,459.63	4,746.78	2,721.16	2,468.50	792.23
EBITDA	79.74	650.40	324.92	270.53	105.72
Depreciation	101.29	182.08	141.51	64.64	30.01
EBIT	-21.55	468.31	183.41	205.89	75.71
Interest	36.71	113.49	96.22	55.26	27.65
Other Income	14.50	10.24	8.25	18.60	12.48
Exceptional Items	--	-7.68	-6.16	-14.57	2.00
Profit before Tax	-43.76	357.38	89.28	125.26	62.54
Provision for Tax	-14.63	89.05	33.26	35.48	14.66
Profit after Tax	-29.13	268.33	56.02	89.78	47.88

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	Rushil Decor
Shareholder's Funds	1,355.88	2,609.89	1,179.26	894.83	632.56
Minority Interest	--	20.15	-0.18	0.54	3.79
Non-Current Liabilities	393.60	573.88	786.65	387.22	220.72
Current Liabilities	297.47	1,867.89	1,013.93	669.39	381.98
Total Liabilities	2,046.95	5,071.81	2,999.18	1,959.97	1,239.05

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	Rushil Decor
Non-Current Assets	1,469.80	3,114.62	1,744.80	1,090.96	738.30
Current Assets	577.14	1,957.19	1,234.86	861.02	500.75
Total Assets	2,046.95	5,071.81	2,999.18	1,959.97	1,239.05
Total Debt*	352.59	1,630.06	1,046.60	489.15	267.12
Net Current Assets	279.67	89.30	220.93	191.63	118.77
Contingent Liabilities	10.40	129.96	117.21	115.51	11.07

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	Rushil Decor
Cash From Operating Activities	111.16	457.04	292.38	246.88	108.14
Cash Flow from Investing Activities	16.65	-424.90	-79.97	-152.08	-97.09
Cash from Financing Activities	-115.47	-22.14	-191.05	-78.43	-10.85
Net Cash Inflow / Outflow	12.35	10.00	21.36	16.37	0.20

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	Rushil Decor
ROCE (%)	-0.40	11.66	8.38	13.47	10.20
ROE (%)	-2.13	10.79	4.86	10.57	7.95
ROA (%)	-1.39	5.57	1.91	4.61	3.86
EBIT Margin (%)	6.12	12.24	10.94	10.56	13.16
Net Margin (%)	-1.87	4.96	1.83	3.26	5.26
Cash Profit Margin (%)	4.27	7.00	6.43	5.64	8.67

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	Rushil Decor
Revenue Growth (%)	7.22	19.20	18.56	10.11	0.00
EBIT Growth (%)	-38.72	32.97	16.66	13.76	--
Net Profit Growth (%)	-140.39	44.20	-18.04	-2.12	0.00
EPS Growth (%)	-140.39	41.75	-19.27	-2.31	0.00
Book Value Growth (%)	-2.11	10.35	4.65	10.82	0.00

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	Rushil Decor
Price / Earnings	0.00	59.33	92.80	25.13	12.52
Price / Book Value	1.55	5.97	4.43	2.52	1.00
Dividend Yield (%)	0.29	0.14	0.20	0.28	0.48
EV/EBITDA	23.90	25.97	18.62	9.38	7.31
Market Cap (₹ Cr)	2,096.31	15,586.52	5,220.68	2,250.12	602.07

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	Rushil Decor
Debt to Equity	0.26	0.62	0.89	0.55	0.44
Short term debt to equity ratio	--	0.42	0.15	0.03	0.12
Current Ratio	1.94	1.05	1.22	1.29	1.31
Quick Ratio	1.30	0.47	0.46	0.74	0.68
Interest Coverage	-0.19	4.15	1.93	3.27	3.26

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	Rushil Decor
Debtors to sales (%)	5.74	11.44	7.18	14.86	20.82
Asset Turnover	0.81	1.34	1.05	1.41	0.72
Receivable days	14.05	31.70	22.20	48.66	76.00
Inventory Days	41.91	58.81	84.86	58.79	98.04
Payable days	51.68	50.12	119.01	98.88	167.17
Cash Conversion Cycle	4.29	40.38	-11.94	8.57	6.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.