Greenpanel Ind Peer Comparison

NSE: GREENPANEL | BSE: 542857

₹150.28

₹0.89 (0.60%)

As on 13-Nov-2026IST

Market cap

₹1,844 Cr

Revenue (TTM)

₹1,577 Cr

P/E Ratio

151

P/B Ratio

1.4

Div. Yield

0.3 %

Edit

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
Market cap (₹ Cr)	1,844	15,243	5,359	3,454	715
Revenue (₹ Cr)	1,577	6,184	3,236	2,974	27
Net Profit (₹ Cr)	12.21	331.39	85.68	152.12	-0.21
Net Margin (%)	0.77	5.35	2.63	5.10	-0.77
RoE (%)	0.90	12.23	7.09	14.63	--
Price to Earnings	151.05	47.19	62.99	27.58	--
Price-To-Book	1.37	5.51	4.41	3.57	19.08

Income Statement (₹ Cr)

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
Operating Revenue	1,539.37	5,397.18	3,046.08	2,739.04	606.68
Total Income	1,553.87	5,407.42	3,054.33	2,757.63	606.91
Total Expenditure	1,459.63	4,746.78	2,721.16	2,468.50	596.83
EBITDA	79.74	650.40	324.92	270.53	9.85
Depreciation	101.29	182.08	141.51	64.64	0.03
EBIT	-21.55	468.31	183.41	205.89	9.82
Interest	36.71	113.49	96.22	55.26	1.80
Other Income	14.50	10.24	8.25	18.60	0.23
Exceptional Items	--	-7.68	-6.16	-14.57	--
Profit before Tax	-43.76	357.38	89.28	125.26	8.25
Provision for Tax	-14.63	89.05	33.26	35.48	2.03
Profit after Tax	-29.13	268.33	56.02	89.78	6.22

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
Shareholder's Funds	1,355.88	2,609.89	1,179.26	894.83	36.25
Minority Interest	--	20.15	-0.18	0.54	--
Non-Current Liabilities	393.60	573.88	786.65	387.22	2.39
Current Liabilities	297.47	1,867.89	1,013.93	669.39	55.29
Total Liabilities	2,046.95	5,071.81	2,999.18	1,959.97	93.93

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
Non-Current Assets	1,469.80	3,114.62	1,744.80	1,090.96	0.18
Current Assets	577.14	1,957.19	1,234.86	861.02	93.75
Total Assets	2,046.95	5,071.81	2,999.18	1,959.97	93.93
Total Debt*	352.59	1,630.06	1,046.60	489.15	50.98
Net Current Assets	279.67	89.30	220.93	191.63	38.46
Contingent Liabilities	10.40	129.96	117.21	115.51	--

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
Cash From Operating Activities	111.16	457.04	292.38	246.88	-68.94
Cash Flow from Investing Activities	16.65	-424.90	-79.97	-152.08	-9.67
Cash from Financing Activities	-115.47	-22.14	-191.05	-78.43	30.62
Net Cash Inflow / Outflow	12.35	10.00	21.36	16.37	-48.00

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
ROCE (%)	-0.40	11.66	8.38	13.47	23.05
ROE (%)	-2.13	10.79	4.86	10.57	39.27
ROA (%)	-1.39	5.57	1.91	4.61	13.24
EBIT Margin (%)	6.12	12.24	10.94	10.56	1.66
Net Margin (%)	-1.87	4.96	1.83	3.26	1.02
Cash Profit Margin (%)	4.27	7.00	6.43	5.64	1.03

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
Revenue Growth (%)	7.22	19.20	18.56	10.11	--
EBIT Growth (%)	-38.72	32.97	16.66	13.76	7,781.86
Net Profit Growth (%)	-140.39	44.20	-18.04	-2.12	4,838.57
EPS Growth (%)	-140.39	41.75	-19.27	-2.31	2,543.36
Book Value Growth (%)	-2.11	10.35	4.65	10.82	1,691.01

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
Price / Earnings	0.00	59.33	92.80	25.13	51.90
Price / Book Value	1.55	5.97	4.43	2.52	9.55
Dividend Yield (%)	0.29	0.14	0.20	0.28	0.00
EV/EBITDA	23.90	25.97	18.62	9.38	36.03
Market Cap (₹ Cr)	2,096.31	15,586.52	5,220.68	2,250.12	322.63

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
Debt to Equity	0.26	0.62	0.89	0.55	1.51
Short term debt to equity ratio	--	0.42	0.15	0.03	1.34
Current Ratio	1.94	1.05	1.22	1.29	1.70
Quick Ratio	1.30	0.47	0.46	0.74	1.70
Interest Coverage	-0.19	4.15	1.93	3.27	5.57

	Greenpanel Ind	Century Plyboards	Greenlam Ind	Greenply Ind	VR Woodart
Debtors to sales (%)	5.74	11.44	7.18	14.86	12.57
Asset Turnover	0.81	1.34	1.05	1.41	12.92
Receivable days	14.05	31.70	22.20	48.66	45.90
Inventory Days	41.91	58.81	84.86	58.79	0.00
Payable days	51.68	50.12	119.01	98.88	1.28
Cash Conversion Cycle	4.29	40.38	-11.94	8.57	44.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.