Market cap
$6,613 Mln
Revenue (TTM)
$6,772 Mln
P/E Ratio
2.5
P/B Ratio
2.2
Div. Yield
0 %
| LYFT Inc (LYFT) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
6,613 | 13,155 | 13,072 | 9,534 | 6,837 |
Revenue ($ Mln) |
6,772 | 4,556 | 3,556 | 3,509 | 1,145 |
Net Profit ($ Mln) |
2,865.67 | 248.92 | 74.10 | 707.78 | 410.77 |
Net Margin (%) |
42.32 | 5.46 | 2.08 | 20.17 | 35.87 |
RoE (%) |
91.01 | 6.52 | 0.91 | -- | 29.80 |
Price to Earnings |
2.53 | 68.32 | 179.22 | 14.49 | 17.40 |
Price-To-Book |
2.18 | 4.58 | 1.65 | 10.97 | 4.88 |
Income Statement ($ Mln)
| LYFT Inc (LYFT) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,771.94 | 4,555.72 | 3,555.60 | 3,509.32 | 1,145.00 |
|
Cost of Revenue
|
3,689.61 | 935.15 | 836.20 | 884.45 | 316.67 |
|
Gross Profit
|
2,618.61 | 3,380.25 | 2,443.00 | 2,538.82 | 743.72 |
|
Operating Expenses
|
3,202.05 | 3,349.28 | 2,642.50 | 1,636.99 | 666.02 |
|
Operating Profit (EBIT)
|
-119.72 | 271.30 | 77.40 | 987.88 | 162.31 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-5.39 | 302.24 | 101.20 | 863.52 | 201.87 |
|
Provision for Tax
|
-2,871.06 | 53.32 | 27.10 | 155.72 | -208.90 |
|
Profit after Tax (Net Income)
|
2,865.67 | 248.92 | 74.10 | 707.78 | 410.77 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -0.02 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| LYFT Inc (LYFT) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,023.65 | 2,893.90 | 7,932.00 | -237.06 | 1,409.74 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -0.02 | 0.00 |
|
Non-Current Liabilities
|
1,203.37 | 1,255.67 | 1,447.00 | 3,718.60 | 86.38 |
|
Current Liabilities
|
4,880.47 | 609.81 | 747.00 | 552.37 | 577.83 |
|
Total Liabilities
|
9,030.05 | 5,510.93 | 10,538.00 | 4,460.81 | 1,992.18 |
Assets ($ Mln)
| LYFT Inc (LYFT) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6,248.07 | 2,436.03 | 8,485.00 | 3,081.69 | 502.84 |
|
Current Assets
|
2,859.41 | 2,323.35 | 1,654.00 | 952.23 | 1,571.11 |
|
Total Assets
|
9,030.05 | 5,510.93 | 10,538.00 | 4,460.81 | 1,992.18 |
|
Total Debt*
|
1,175.10 | 1,196.64 | 1,155.00 | 3,551.88 | 86.14 |
|
Net Current Assets
|
-2,021.06 | 1,713.54 | 907.00 | 399.85 | 993.28 |
Cashflow ($ Mln)
| LYFT Inc (LYFT) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,168.44 | 1,284.26 | 430.00 | 1,080.38 | 387.82 |
|
Cash Flow from Investing Activities
|
406.74 | -134.48 | -2,816.00 | -46.83 | -107.68 |
|
Cash from Financing Activities
|
-685.53 | -1,317.94 | -559.00 | -984.89 | -29.55 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| LYFT Inc (LYFT) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
87.65 | 8.38 | 0.08 | 16.35 | 35.66 |
|
ROE (%)
|
91.01 | 6.52 | 0.91 | -386.83 | 29.80 |
|
ROA (%)
|
24.63 | 4.46 | 0.67 | 14.81 | 17.61 |
|
EBIT Margin (%)
|
0.22 | 8.34 | 2.79 | 29.31 | 16.67 |
|
Net Margin (%)
|
42.32 | 5.46 | 2.08 | 20.17 | 35.87 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| LYFT Inc (LYFT) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.81 | 16.64 | 21.96 | 1.70 | 29.36 |
|
EBIT Growth (%)
|
-87.90 | 12.53 | -50.70 | 25.44 | 47.72 |
|
Net Profit Growth (%)
|
3,008.58 | -87.07 | -28.89 | 31.60 | 250.53 |
|
EPS Growth (%)
|
3,017.85 | -87.55 | -28.72 | 39.46 | 246.51 |
|
Book Value Growth (%)
|
351.80 | -30.81 | -3.24 | -9.31 | 41.31 |
Valuation Ratios
| LYFT Inc (LYFT) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
2.84 | 42.07 | 4,030.56 | 13.37 | 21.11 |
|
Price / Book Value
|
2.47 | 3.70 | 3.39 | -32.36 | 6.49 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
73.29 | 32.55 | 101.56 | 11.15 | 39.09 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| LYFT Inc (LYFT) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.33 | 0.34 | 0.13 | -14.98 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Current Ratio
|
0.59 | 3.81 | 2.21 | 1.72 | 2.72 |
|
Quick Ratio
|
0.59 | 3.81 | 2.21 | 1.72 | 2.72 |
|
Interest Coverage
|
0.73 | 5.14 | 8.08 | 6.23 | -- |
Operating Efficiency Ratios
| LYFT Inc (LYFT) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.02 | 20.46 | 7.62 | 7.96 | 11.68 |
|
Asset Turnover
|
0.58 | 0.82 | 0.32 | 0.73 | 0.49 |
|
Receivable days
|
19.36 | 81.81 | 25.14 | 32.91 | 53.83 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
10.78 | 46.41 | 20.22 | 5.36 | 8.94 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |