Market cap
₹39 Cr
Revenue (TTM)
₹859 Cr
P/E Ratio
2.6
P/B Ratio
0.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -99.23 | 1,618.53 | 80,669.33 | 237.53 | 73.03 |
| EBIT | -75.91 | 486.01 | 1,607.26 | 107.41 | 54.53 |
| Net Profit | 160.58 | 3,160.49 | 16,787.78 | 36.33 | 32.88 |
| EPS | 160.00 | 927.27 | 5,037.50 | -39.17 | -19.74 |
| Book Value | -- | -- | 1.55 | 0.05 | 3.05 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -1.32 | -8.95 | 1.31 | 1.17 | -16.36 |
| Net Margin
| 6.71 | 5.33 | 1.75 | -- | 1.31 |
| Return on equity
| 5.67 | 6.37 | 6.42 | 5.69 | 0.14 |
| Return on Capital
| 5.56 | 6.65 | -- | 4.21 | 0.81 |
| Return on Assets
| 2.98 | 3.41 | 3.94 | 1.95 | 0.07 |
| Debt to Equity (x)
| -- | -- | 1.02 | 1.02 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
--
|
4.21
|
0.81
|
11.66
|
12.34
|
|
Peer Median
|
--
|
21.76
|
21.89
|
--
|
17.36
|
ROE
6.42
Lower than Peers by 8.93
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
6.42
|
5.69
|
0.14
|
11.18
|
14.25
|
|
Peer Median
|
15.35
|
17.93
|
16.42
|
--
|
17.35
|
ROA
3.94
Lower than Peers by 6.41
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
3.94
|
1.95
|
0.07
|
6.91
|
7.85
|
|
Peer Median
|
10.35
|
12.81
|
12.32
|
--
|
10.65
|
EBIT Margin
1.31
Lower than Peers by 16.70
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
1.31
|
1.17
|
-16.36
|
11.22
|
-21.58
|
|
Peer Median
|
18.01
|
18.93
|
21.05
|
--
|
11.27
|
Net Margin
1.75
Lower than Peers by 12.70
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
1.75
|
0.88
|
1.31
|
12.11
|
7.74
|
|
Peer Median
|
14.45
|
14.94
|
15.51
|
--
|
11.45
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
0.00
|
0.88
|
3.50
|
13.95
|
11.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
80,669.33
Higher than Peers by 80,657.38
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
80,669.33
|
--
|
-78.58
|
-28.94
|
-48.80
|
|
Peer Median
|
11.95
|
10.90
|
13.44
|
--
|
11.49
|
EBIT Growth
1,607.26
Higher than Peers by 1,585.66
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
1,607.26
|
2,015.08
|
-131.23
|
136.95
|
42.42
|
|
Peer Median
|
21.60
|
15.01
|
23.50
|
--
|
-1.10
|
Net Profit Growth
16,787.78
Higher than Peers by 16,765.04
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
16,787.78
|
--
|
-97.32
|
-10.92
|
2,420.57
|
|
Peer Median
|
22.73
|
14.80
|
30.12
|
--
|
4.90
|
EPS Growth
5,037.50
Higher than Peers by 5,017.47
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
5,037.50
|
3,988.89
|
-99.25
|
-10.92
|
2,420.63
|
|
Peer Median
|
20.03
|
14.27
|
29.02
|
--
|
10.00
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
--
|
273.28
|
198.54
|
11.85
|
15.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.02
Higher than Peers by 1.02
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
1.02
|
1.02
|
0.00
|
0.47
|
0.52
|
|
Peer Median
|
0.00
|
0.06
|
0.03
|
--
|
0.18
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
--
|
--
|
0.00
|
0.47
|
0.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.83
Higher than Peers by 0.74
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
2.83
|
2.83
|
1.87
|
2.85
|
2.34
|
|
Peer Median
|
2.08
|
1.90
|
2.23
|
--
|
1.72
|
Quick Ratio
2.82
Higher than Peers by 1.28
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
2.82
|
2.82
|
1.68
|
1.52
|
1.32
|
|
Peer Median
|
1.54
|
1.46
|
1.59
|
--
|
1.41
|
Interest Coverage
5,053.50
Higher than Peers by 5,034.12
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
5,053.50
|
2,640.29
|
1.28
|
10.63
|
38.44
|
|
Peer Median
|
19.38
|
24.96
|
45.29
|
--
|
24.64
|
Operating Efficiency
Debtors to sales
29.37
Higher than Peers by 7.99
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
29.37
|
29.50
|
335.37
|
56.13
|
71.51
|
|
Peer Median
|
21.38
|
21.77
|
20.10
|
--
|
23.77
|
Asset Turnover
2.22
Higher than Peers by 1.50
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
2.22
|
2.22
|
0.04
|
0.52
|
0.74
|
|
Peer Median
|
0.72
|
0.76
|
0.81
|
--
|
1.05
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
--
|
56.13
|
1,090.21
|
286.11
|
223.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
--
|
2.94
|
1,442.82
|
309.92
|
240.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
--
|
42.32
|
-51.79
|
4.09
|
18.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
--
|
16.76
|
2,584.82
|
591.93
|
445.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
2.56
Lower than Peers by 31.38
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
2.56
|
7.75
|
302.49
|
5.55
|
12.70
|
|
Peer Median
|
33.94
|
26.81
|
39.85
|
--
|
26.65
|
Price / Book Value
0.17
Lower than Peers by 4.92
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
0.17
|
0.62
|
0.63
|
0.70
|
2.00
|
|
Peer Median
|
5.08
|
4.65
|
6.11
|
--
|
3.55
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.49
|
0.61
|
0.37
|
--
|
0.04
|
EV/EBITDA
10.14
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
10.14
|
29.33
|
59.90
|
6.81
|
12.83
|
|
Peer Median
|
--
|
27.02
|
34.57
|
--
|
17.31
|
Market Cap
39
Lower than Peers by 19,095
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Murae Organisor
|
39
|
128
|
35
|
13
|
33
|
|
Peer Median
|
19,134
|
20,914
|
25,297
|
--
|
474
|