Harish Textile Peer Comparison

BSE: 542682

₹63.99

₹1.84 (2.96%)

As on 28-Aug-2026IST

Market cap

₹21 Cr

Revenue (TTM)

₹146 Cr

P/E Ratio

4

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
Market cap (₹ Cr)	21	20,158	140	75	69
Revenue (₹ Cr)	146	3,374	15	40	6
Net Profit (₹ Cr)	5.27	174.79	2.03	0.88	-1.33
Net Margin (%)	3.60	4.96	12.30	2.16	-23.42
RoE (%)	41.36	6.41	9.10	2.90	-18.89
Price to Earnings	4.05	115.33	69.05	85.04	--
Price-To-Book	1.39	6.90	6.01	2.44	10.87

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
Operating Revenue	146.17	3,374.00	15.35	39.66	5.59
Total Income	146.46	3,524.35	16.54	40.57	5.68
Total Expenditure	133.25	3,154.94	10.72	36.85	6.98
EBITDA	12.93	219.06	4.63	2.81	-1.39
Depreciation	1.71	120.71	1.60	1.80	0.00
EBIT	11.22	98.35	3.03	1.01	-1.39
Interest	4.35	0.00	1.39	0.85	0.00
Other Income	0.29	150.35	1.19	0.91	0.10
Exceptional Items	0.00	-14.30	0.00	0.00	0.00
Profit before Tax	7.16	234.40	2.83	1.06	-1.30
Provision for Tax	1.88	59.61	0.80	0.19	0.04
Profit after Tax	5.27	174.79	2.03	0.88	-1.33

Liabilities (₹ Cr)

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
Shareholder's Funds	14.44	2,866.52	22.77	29.90	6.35
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	1.69	239.66	10.18	4.53	0.00
Current Liabilities	64.31	1,155.85	8.21	10.97	0.01
Total Liabilities	76.31	4,272.20	38.47	43.57	14.78

Assets (₹ Cr)

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
Non-Current Assets	22.16	1,314.20	28.11	25.49	0.00
Current Assets	47.81	2,659.31	10.81	16.39	6.36
Total Assets	76.31	4,272.20	38.47	43.57	14.78
Total Debt*	31.57	0.00	8.99	7.79	2.90
Net Current Assets	-16.49	1,503.46	2.60	5.43	6.35
Contingent Liabilities	0.70	80.79	--	0.13	--

Cashflow (₹ Cr)

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
Cash From Operating Activities	10.67	29.04	5.03	5.46	-2.96
Cash Flow from Investing Activities	-2.40	72.84	-7.29	-8.37	0.00
Cash from Financing Activities	-8.40	-80.37	2.26	3.11	2.98
Net Cash Inflow / Outflow	-0.13	21.51	0.00	0.20	0.02

Ratios

Profitability Ratios

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
ROCE (%)	9.83	5.52	5.86	14.55	3.63
ROE (%)	41.36	6.41	9.10	2.90	-18.89
ROA (%)	6.73	4.23	5.11	1.97	-12.60
EBIT Margin (%)	7.68	2.91	19.73	2.54	-24.90
Net Margin (%)	3.60	4.96	12.30	2.16	-23.42
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
Revenue Growth (%)	9.88	11.24	21.94	-1.99	-76.63
EBIT Growth (%)	121.72	309.79	684.46	-78.38	-847.85
Net Profit Growth (%)	300.76	69.62	156.17	-75.87	-630.28
EPS Growth (%)	300.76	75.98	156.17	-80.67	-307.00
Book Value Growth (%)	2.16	2.73	0.36	11.07	4.16

Valuation Ratios

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
Price / Earnings	4.05	110.35	69.04	53.20	6.57
Price / Book Value	1.39	6.90	6.01	2.44	1.31
Dividend Yield (%)	0.00	0.19	0.48	0.36	0.00
EV/EBITDA	4.08	84.70	30.89	28.72	37.96
Market Cap (₹ Cr)	23.75	17,072.07	143.64	59.99	10.06

Solvency Ratios

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
Debt to Equity	0.02	0.00	0.17	0.12	0.00
Short term debt to equity ratio	2.83	--	0.13	0.09	--
Current Ratio	0.74	2.30	1.32	1.49	1,271.40
Quick Ratio	0.53	1.80	1.19	0.64	1,271.40
Interest Coverage	2.64	--	3.04	2.25	1,084.67

Operating Efficiency Ratios

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
Debtors to sales (%)	19.95	8.31	12.89	11.58	99.16
Asset Turnover	1.87	0.82	0.39	0.89	0.53
Receivable days	67.40	18.57	40.21	39.97	122.63
Inventory Days	40.59	72.16	21.64	78.71	41.88
Payable days	94.19	104.22	65.97	47.61	34.19
Cash Conversion Cycle	13.80	-13.49	-4.12	71.07	130.33

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly