Harish Textile Peer Comparison

BSE: 542682

₹62.15

₹-2.78 (-4.28%)

As on 24-Sep-2026 12:51IST

Market cap

₹22 Cr

Revenue (TTM)

₹146 Cr

P/E Ratio

4.1

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Market cap (₹ Cr)	22	18,223	167	68	58
Revenue (₹ Cr)	146	3,374	15	6	40
Net Profit (₹ Cr)	5.27	174.79	2.03	-1.33	0.88
Net Margin (%)	3.60	4.96	12.30	-23.42	2.16
RoE (%)	41.36	6.41	9.10	-18.89	2.90
Price to Earnings	4.11	104.26	82.20	--	66.34
Price-To-Book	1.41	6.24	7.15	10.78	1.90

Income Statement (₹ Cr)

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Operating Revenue	146.17	3,374.00	15.35	5.59	39.66
Total Income	146.46	3,524.35	16.54	5.68	40.57
Total Expenditure	133.25	3,154.94	10.72	6.98	36.85
EBITDA	12.93	219.06	4.63	-1.39	2.81
Depreciation	1.71	120.71	1.60	0.00	1.80
EBIT	11.22	98.35	3.03	-1.39	1.01
Interest	4.35	0.00	1.39	0.00	0.85
Other Income	0.29	150.35	1.19	0.10	0.91
Exceptional Items	0.00	-14.30	0.00	0.00	0.00
Profit before Tax	7.16	234.40	2.83	-1.30	1.06
Provision for Tax	1.88	59.61	0.80	0.04	0.19
Profit after Tax	5.27	174.79	2.03	-1.33	0.88

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Shareholder's Funds	14.44	2,866.52	22.77	6.35	29.90
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	1.69	239.66	10.18	0.00	4.53
Current Liabilities	64.31	1,155.85	8.21	0.01	10.97
Total Liabilities	76.31	4,272.20	38.47	14.78	43.57

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Non-Current Assets	22.16	1,314.20	28.11	0.00	25.49
Current Assets	47.81	2,659.31	10.81	6.36	16.39
Total Assets	76.31	4,272.20	38.47	14.78	43.57
Total Debt*	31.57	0.00	8.99	2.90	7.79
Net Current Assets	-16.49	1,503.46	2.60	6.35	5.43
Contingent Liabilities	0.70	80.79	--	--	0.13

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Cash From Operating Activities	10.67	29.04	5.03	-2.96	5.46
Cash Flow from Investing Activities	-2.40	72.84	-7.29	0.00	-8.37
Cash from Financing Activities	-8.40	-80.37	2.26	2.98	3.11
Net Cash Inflow / Outflow	-0.13	21.51	0.00	0.02	0.20

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
ROCE (%)	9.83	5.52	5.86	3.63	14.55
ROE (%)	41.36	6.41	9.10	-18.89	2.90
ROA (%)	6.73	4.23	5.11	-12.60	1.97
EBIT Margin (%)	7.68	2.91	19.73	-24.90	2.54
Net Margin (%)	3.60	4.96	12.30	-23.42	2.16
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Revenue Growth (%)	9.88	11.24	21.94	-76.63	-1.99
EBIT Growth (%)	121.72	309.79	684.46	-847.85	-78.38
Net Profit Growth (%)	300.76	69.62	156.17	-630.28	-75.87
EPS Growth (%)	300.76	75.98	156.17	-307.00	-80.67
Book Value Growth (%)	2.16	2.73	0.36	4.16	11.07

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Price / Earnings	4.11	100.02	82.20	6.57	41.82
Price / Book Value	1.41	6.25	7.15	1.31	1.92
Dividend Yield (%)	0.00	0.20	0.40	0.00	0.46
EV/EBITDA	4.11	76.09	36.67	37.96	23.04
Market Cap (₹ Cr)	23.75	17,072.07	143.64	10.06	59.99

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Debt to Equity	0.02	0.00	0.17	0.00	0.12
Short term debt to equity ratio	2.83	--	0.13	--	0.09
Current Ratio	0.74	2.30	1.32	1,271.40	1.49
Quick Ratio	0.53	1.80	1.19	1,271.40	0.64
Interest Coverage	2.64	--	3.04	1,084.67	2.25

	Harish Textile	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Debtors to sales (%)	19.95	8.31	12.89	99.16	11.58
Asset Turnover	1.87	0.82	0.39	0.53	0.89
Receivable days	67.40	18.57	40.21	122.63	39.97
Inventory Days	40.59	72.16	21.64	41.88	78.71
Payable days	94.19	104.22	65.97	34.19	47.61
Cash Conversion Cycle	13.80	-13.49	-4.12	130.33	71.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.