Market cap
₹977 Cr
Revenue (TTM)
₹6,339 Cr
P/E Ratio
6
P/B Ratio
6.1
Div. Yield
0 %
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
977 | 7,997 | 851 | 775 | 630 |
Revenue (₹ Cr) |
6,339 | 3 | 6 | 72 | -- |
Net Profit (₹ Cr) |
207.80 | 269.13 | 1.51 | 3.11 | 638.56 |
Net Margin (%) |
3.27 | 105.48 | 22.18 | 4.16 | 708.56 |
RoE (%) |
55.67 | -24.43 | 0.03 | 8.14 | 7.01 |
Price to Earnings |
6.03 | 17.87 | 562.31 | 8.49 | 0.99 |
Price-To-Book |
6.10 | 3.61 | 0.15 | 0.60 | -2.34 |
Income Statement (₹ Cr)
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,338.92 | 2.73 | 5.85 | 72.16 | 0.00 |
|
Total Income
|
6,351.10 | 255.14 | 6.83 | 74.87 | 96.23 |
|
Total Expenditure
|
6,052.65 | 181.47 | 2.28 | 70.33 | 45.08 |
|
EBITDA
|
286.26 | -178.74 | 3.57 | 1.84 | -45.08 |
|
Depreciation
|
10.31 | 4.83 | 0.01 | 0.11 | 0.00 |
|
EBIT
|
275.95 | -183.57 | 3.57 | 1.72 | -45.08 |
|
Interest
|
52.63 | 0.61 | 1.04 | 0.00 | 2.03 |
|
Other Income
|
12.19 | 252.41 | 0.98 | 2.71 | 96.23 |
|
Exceptional Items
|
0.00 | 473.74 | 0.00 | -0.30 | 609.75 |
|
Profit before Tax
|
235.51 | 541.97 | 3.50 | 4.13 | 658.86 |
|
Provision for Tax
|
27.71 | 272.84 | 1.99 | 1.02 | 10.69 |
|
Profit after Tax
|
207.80 | 269.13 | 1.51 | 3.11 | 648.18 |
Liabilities (₹ Cr)
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
349.07 | 2,120.72 | 5,752.55 | 1,289.98 | -3,947.94 |
|
Minority Interest
|
-14.42 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
122.15 | 28.81 | 889.36 | 0.48 | 0.00 |
|
Current Liabilities
|
1,285.05 | 646.34 | 1.31 | 2.31 | 6,160.59 |
|
Total Liabilities
|
-- | 3,478.45 | 5,174.50 | 1,263.31 | 2,378.98 |
Assets (₹ Cr)
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
112.97 | 112.21 | 6,640.93 | 1,232.11 | 0.00 |
|
Current Assets
|
1,848.91 | 2,195.85 | 2.29 | 48.15 | 2,212.65 |
|
Total Assets
|
-- | 3,478.45 | 5,174.50 | 1,263.31 | 2,378.98 |
|
Total Debt*
|
-- | 0.00 | 21.65 | 0.00 | 1,981.26 |
|
Net Current Assets
|
563.86 | 1,549.51 | 0.98 | 45.84 | -3,947.94 |
|
Contingent Liabilities
|
-- | 946.94 | 2.52 | -- | 14,838.90 |
Cashflow (₹ Cr)
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | -367.23 | 22.49 | -7.60 | -170.78 |
|
Cash Flow from Investing Activities
|
-- | 278.16 | 5.31 | 20.22 | 122.51 |
|
Cash from Financing Activities
|
-- | -0.88 | -27.78 | -12.29 | -- |
|
Net Cash Inflow / Outflow
|
-- | -89.95 | 0.02 | 0.32 | -48.28 |
Ratios
Profitability Ratios
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 6.64 | 0.05 | 7.30 | 0.00 |
|
ROE (%)
|
55.67 | -24.43 | 0.03 | 8.14 | 0.00 |
|
ROA (%)
|
18.77 | 8.58 | 0.02 | 0.24 | 28.34 |
|
EBIT Margin (%)
|
4.35 | -6,724.18 | 60.97 | 2.39 | -- |
|
Net Margin (%)
|
3.27 | 105.48 | 22.18 | 4.16 | 673.59 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | -- |
Growth Ratios
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
414.10 | -19.71 | 26.88 | 11.35 | -- |
|
EBIT Growth (%)
|
-55.35 | -58.73 | 181.30 | 37.07 | 6.11 |
|
Net Profit Growth (%)
|
-59.30 | 260.81 | -92.94 | 2.74 | 2,519.32 |
|
EPS Growth (%)
|
-99.95 | -863.27 | -92.94 | 69.54 | -6.53 |
|
Book Value Growth (%)
|
-- | 4.71 | 16.87 | 6.27 | 0.56 |
Valuation Ratios
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Price / Earnings
|
5.05 | -16.18 | 561.94 | 7.36 | 12.97 |
|
Price / Book Value
|
6.10 | 3.61 | 0.15 | 0.60 | -0.13 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 1.98 | 0.00 |
|
EV/EBITDA
|
3.41 | -34.73 | 240.44 | 404.64 | -57.02 |
|
Market Cap (₹ Cr)
|
-- | 7,833.00 | 1,038.89 | 1,056.98 | -- |
Solvency Ratios
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.22 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | -0.43 |
|
Current Ratio
|
1.44 | 3.40 | 1.75 | 20.86 | 0.36 |
|
Quick Ratio
|
1.30 | 3.40 | 1.75 | 17.67 | 0.36 |
|
Interest Coverage
|
5.47 | 889.48 | 4.36 | 0.00 | 324.92 |
Operating Efficiency Ratios
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.98 | 880.59 | 0.00 | 7.10 | -- |
|
Asset Turnover
|
5.73 | 0.00 | 0.00 | 0.06 | 0.00 |
|
Receivable days
|
-- | 0.00 | 0.00 | 21.24 | -- |
|
Inventory Days
|
-- | 48.85 | 0.00 | 44.97 | -- |
|
Payable days
|
-- | -- | -- | 6.34 | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | 59.87 | -- |