Market cap
₹1,702 Cr
Revenue (TTM)
₹4,771 Cr
P/E Ratio
5.5
P/B Ratio
3.8
Div. Yield
0 %
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,702 | 9,345 | 887 | 862 | 697 |
Revenue (₹ Cr) |
4,771 | 3 | 5 | 72 | -- |
Net Profit (₹ Cr) |
335.83 | 269.13 | -6.89 | 3.11 | 638.56 |
Net Margin (%) |
7.02 | 105.48 | -126.08 | 4.16 | 708.56 |
RoE (%) |
122.23 | -24.43 | -0.15 | 8.14 | 7.01 |
Price to Earnings |
5.51 | 20.89 | -- | 9.44 | 1.09 |
Price-To-Book |
3.79 | 4.22 | 0.19 | 0.67 | -2.59 |
Income Statement (₹ Cr)
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,771.39 | 2.69 | 4.56 | 64.82 | -- |
|
Total Income
|
4,783.61 | 262.78 | 12.46 | 67.58 | 125.09 |
|
Total Expenditure
|
4,367.35 | 140.98 | 10.33 | 63.57 | 48.02 |
|
EBITDA
|
404.03 | -138.29 | -5.77 | 1.26 | -48.02 |
|
Depreciation
|
6.20 | 4.51 | 0.01 | 0.09 | -- |
|
EBIT
|
397.84 | -142.80 | -5.78 | 1.17 | -48.02 |
|
Interest
|
35.03 | 1.25 | 3.91 | 0.00 | 2.01 |
|
Other Income
|
12.22 | 260.09 | 7.89 | 2.76 | 125.09 |
|
Exceptional Items
|
0.00 | -18.84 | -- | -- | -27.17 |
|
Profit before Tax
|
375.03 | 114.30 | -1.80 | 89.27 | 47.89 |
|
Provision for Tax
|
39.20 | 27.67 | 23.15 | 0.98 | 23.14 |
|
Profit after Tax
|
335.83 | 86.63 | -24.95 | 88.29 | 24.75 |
Liabilities (₹ Cr)
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
345.71 | 1,702.19 | 4,478.73 | 1,260.09 | -4,602.64 |
|
Minority Interest
|
-26.61 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
116.14 | -127.92 | 694.58 | 0.14 | -16.17 |
|
Current Liabilities
|
1,263.32 | 1,746.76 | 1.19 | 3.00 | 6,981.62 |
|
Total Liabilities
|
-- | 3,478.45 | 5,174.50 | 1,263.31 | 2,378.98 |
Assets (₹ Cr)
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
114.35 | 407.44 | 5,171.11 | 1,212.38 | -- |
|
Current Assets
|
1,792.78 | 2,913.59 | 3.39 | 50.85 | 2,378.98 |
|
Total Assets
|
-- | 3,478.45 | 5,174.50 | 1,263.31 | 2,378.98 |
|
Total Debt*
|
-- | 0.00 | 21.65 | 0.00 | 1,981.26 |
|
Net Current Assets
|
529.47 | 1,166.83 | 2.19 | 47.86 | -4,602.64 |
|
Contingent Liabilities
|
-- | 946.94 | 2.52 | -- | 14,838.90 |
Cashflow (₹ Cr)
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | -367.23 | 22.49 | -7.60 | -170.78 |
|
Cash Flow from Investing Activities
|
-- | 278.16 | 5.31 | 20.22 | 122.51 |
|
Cash from Financing Activities
|
-- | -0.88 | -27.78 | -12.29 | -5.61 |
|
Net Cash Inflow / Outflow
|
-- | -89.95 | 0.02 | 0.32 | -48.28 |
Ratios
Profitability Ratios
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 6.64 | 0.05 | 7.30 | 0.00 |
|
ROE (%)
|
122.23 | 5.21 | -0.60 | 7.22 | 0.00 |
|
ROA (%)
|
35.18 | 2.53 | -0.50 | 7.20 | 1.04 |
|
EBIT Margin (%)
|
8.34 | 4,527.88 | 46.58 | 6.19 | -- |
|
Net Margin (%)
|
7.02 | 32.97 | -200.30 | 130.65 | 19.78 |
|
Cash Profit Margin (%)
|
0.00 | 3,388.10 | -546.72 | 136.34 | -- |
Growth Ratios
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
499.80 | -49.63 | -96.58 | 1.25 | -- |
|
EBIT Growth (%)
|
174.73 | 227.07 | -98.36 | -77.62 | 57.63 |
|
Net Profit Growth (%)
|
137.09 | -54.92 | -127.03 | -28.94 | -51.55 |
|
EPS Growth (%)
|
-99.50 | -57.03 | -127.03 | -28.94 | -57.58 |
|
Book Value Growth (%)
|
-- | 4.71 | 16.87 | 6.27 | 0.56 |
Valuation Ratios
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Price / Earnings
|
2.45 | 90.42 | 0.00 | 11.97 | 24.99 |
|
Price / Book Value
|
3.79 | 4.60 | 0.23 | 0.84 | -0.14 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 1.45 | 0.00 |
|
EV/EBITDA
|
4.21 | 53.32 | 499.13 | 255.33 | 35.11 |
|
Market Cap (₹ Cr)
|
-- | 7,833.00 | 1,038.89 | 1,056.98 | -- |
Solvency Ratios
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.33 | 0.00 | 0.00 | 0.00 | -0.36 |
|
Short term debt to equity ratio
|
-- | 0.09 | -- | -- | -0.43 |
|
Current Ratio
|
1.42 | 1.67 | 2.84 | 16.97 | 0.34 |
|
Quick Ratio
|
1.31 | 1.67 | 2.84 | 13.80 | 0.34 |
|
Interest Coverage
|
11.70 | 92.44 | 0.54 | 0.00 | 24.77 |
Operating Efficiency Ratios
| Elitecon Intl | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.19 | 4,425.28 | -- | 6.31 | -- |
|
Asset Turnover
|
5.00 | 0.00 | 0.00 | 0.05 | 0.00 |
|
Receivable days
|
-- | 0.00 | 0.00 | 21.24 | -- |
|
Inventory Days
|
-- | 48.85 | 0.00 | 44.97 | -- |
|
Payable days
|
-- | 0.00 | -- | 6.34 | -- |
|
Cash Conversion Cycle
|
-- | 51.61 | -- | 59.87 | -- |