Market cap
$54,903 Mln
Revenue (TTM)
$8,707 Mln
P/E Ratio
28.6
P/B Ratio
4.6
Div. Yield
1.2 %
| Nasdaq (NDAQ) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Cboe Global Markets (CBOE) | Tradeweb Markets Inc. Class A (TW) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
54,903 | 98,877 | 89,043 | 31,407 | 23,338 |
Revenue ($ Mln) |
8,707 | 6,773 | 13,424 | 5,061 | 2,206 |
Net Profit ($ Mln) |
1,968.00 | 4,272.10 | 4,027.00 | 1,353.10 | 897.23 |
Net Margin (%) |
22.60 | 63.08 | 30.00 | 26.73 | 40.66 |
RoE (%) |
16.25 | 15.47 | 13.56 | 25.14 | 11.82 |
Price to Earnings |
28.64 | 23.34 | 22.18 | 23.46 | 25.55 |
Price-To-Book |
4.58 | 3.67 | 2.99 | 5.46 | 3.37 |
Income Statement ($ Mln)
| Nasdaq (NDAQ) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Cboe Global Markets (CBOE) | Tradeweb Markets Inc. Class A (TW) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8,707.00 | 6,772.60 | 13,424.00 | 5,061.30 | 2,206.49 |
|
Cost of Revenue
|
3,539.00 | 1,226.40 | 3,568.00 | 2,414.50 | 702.89 |
|
Gross Profit
|
3,939.00 | 5,613.60 | 7,821.00 | 2,306.70 | 1,381.60 |
|
Operating Expenses
|
2,418.00 | 1,137.20 | 3,826.00 | 866.10 | 529.91 |
|
Operating Profit (EBIT)
|
2,750.00 | 4,409.00 | 6,030.00 | 1,780.70 | 973.69 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2,439.00 | 5,594.00 | 5,335.00 | 1,892.00 | 1,299.44 |
|
Provision for Tax
|
471.00 | 1,321.90 | 1,246.00 | 538.90 | 281.91 |
|
Profit after Tax (Net Income)
|
1,968.00 | 4,272.10 | 4,027.00 | 1,353.10 | 897.23 |
|
Minority Interest
|
0.00 | 0.00 | -62.00 | 0.00 | -120.30 |
|
Consolidated Profit
|
0.00 | 0.00 | 1,667.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Nasdaq (NDAQ) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Cboe Global Markets (CBOE) | Tradeweb Markets Inc. Class A (TW) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
11,988.00 | 26,520.40 | 29,551.00 | 5,625.80 | 6,634.53 |
|
Minority Interest
|
0.00 | 0.00 | -62.00 | 0.00 | -120.30 |
|
Non-Current Liabilities
|
11,774.00 | 9,438.90 | 24,019.00 | 1,197.00 | 521.50 |
|
Current Liabilities
|
3,574.00 | 158,785.30 | 120,576.00 | 3,786.50 | 391.19 |
|
Total Liabilities
|
31,053.00 | 198,548.40 | 136,887.00 | 9,305.30 | 8,189.56 |
Assets ($ Mln)
| Nasdaq (NDAQ) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Cboe Global Markets (CBOE) | Tradeweb Markets Inc. Class A (TW) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
25,613.00 | 33,045.50 | 52,183.00 | 4,682.50 | 5,231.35 |
|
Current Assets
|
1,728.00 | 161,631.10 | 122,064.00 | 5,926.80 | 2,367.30 |
|
Total Assets
|
31,053.00 | 198,548.40 | 136,887.00 | 9,305.30 | 8,189.56 |
|
Total Debt*
|
9,243.00 | 3,424.20 | 20,527.00 | 1,555.30 | 150.34 |
|
Net Current Assets
|
28.00 | 2,913.80 | 1,488.00 | 2,140.30 | 1,892.37 |
Cashflow ($ Mln)
| Nasdaq (NDAQ) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Cboe Global Markets (CBOE) | Tradeweb Markets Inc. Class A (TW) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,255.00 | 4,277.10 | 4,662.00 | 1,224.10 | 1,167.65 |
|
Cash Flow from Investing Activities
|
-1,100.00 | 1,498.80 | -4,249.00 | 450.20 | -126.53 |
|
Cash from Financing Activities
|
-2,953.00 | 56,509.50 | -6,334.00 | -371.60 | -307.48 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Nasdaq (NDAQ) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Cboe Global Markets (CBOE) | Tradeweb Markets Inc. Class A (TW) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.28 | 12.96 | 6.77 | 17.32 | 12.88 |
|
ROE (%)
|
16.25 | 15.47 | 13.56 | 25.14 | 11.82 |
|
ROA (%)
|
5.87 | 1.26 | 1.51 | 10.48 | 10.04 |
|
EBIT Margin (%)
|
29.19 | 76.80 | 40.46 | 38.07 | 57.50 |
|
Net Margin (%)
|
22.60 | 63.08 | 30.00 | 26.73 | 40.66 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Nasdaq (NDAQ) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Cboe Global Markets (CBOE) | Tradeweb Markets Inc. Class A (TW) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.33 | 5.10 | 6.93 | 11.68 | 14.04 |
|
EBIT Growth (%)
|
15.02 | 3.71 | 12.12 | 45.44 | 51.84 |
|
Net Profit Growth (%)
|
30.50 | 13.75 | 34.10 | 50.23 | 60.71 |
|
EPS Growth (%)
|
31.77 | 13.31 | 35.59 | 50.40 | 61.38 |
|
Book Value Growth (%)
|
3.50 | -4.90 | 5.54 | 20.71 | 9.92 |
Valuation Ratios
| Nasdaq (NDAQ) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Cboe Global Markets (CBOE) | Tradeweb Markets Inc. Class A (TW) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.30 | 24.32 | 28.00 | -- | 28.41 |
|
Price / Book Value
|
4.58 | 3.42 | 3.20 | -- | 3.55 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
20.81 | 17.06 | 16.43 | -- | 14.92 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Nasdaq (NDAQ) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Cboe Global Markets (CBOE) | Tradeweb Markets Inc. Class A (TW) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.71 | 0.13 | 0.63 | 0.14 | 0.00 |
|
Short term debt to equity ratio
|
0.02 | 0.00 | 0.04 | 0.12 | 0.02 |
|
Current Ratio
|
0.48 | 1.02 | 1.01 | 1.57 | 6.05 |
|
Quick Ratio
|
0.48 | 1.02 | 0.04 | 1.57 | 6.05 |
|
Interest Coverage
|
8.07 | 32.98 | 7.82 | 36.63 | 1,245.67 |
Operating Efficiency Ratios
| Nasdaq (NDAQ) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Cboe Global Markets (CBOE) | Tradeweb Markets Inc. Class A (TW) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.58 | 11.12 | 13.92 | 12.79 | 14.02 |
|
Asset Turnover
|
0.26 | 0.02 | 0.05 | 0.39 | 0.25 |
|
Receivable days
|
43.67 | 33.95 | 91.60 | 37.88 | 48.75 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
23.43 | 30.54 | 80.72 | 53.46 | 95.40 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |