VR Films Peer Comparison

BSE: 542654

₹11.39

₹-0.11 (-0.96%)

As on 05-Oct-2026IST

Market cap

₹13 Cr

Revenue (TTM)

₹10 Cr

P/E Ratio

--

P/B Ratio

1.6

Div. Yield

0 %

Edit

	VR Films	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Market cap (₹ Cr)	13	1,682	1,522	1,402	1,103
Revenue (₹ Cr)	10	355	27	74	378
Net Profit (₹ Cr)	-0.69	19.20	7.02	40.02	-21.32
Net Margin (%)	-6.48	5.26	25.85	52.47	-5.48
RoE (%)	-7.99	11.15	14.47	32.03	-3.28
Price to Earnings	--	69.66	216.71	35.02	--
Price-To-Book	1.62	7.21	34.20	4.41	1.73

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	VR Films	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Operating Revenue	11.85	308.50	4.39	74.44	210.83
Total Income	12.08	317.35	5.92	76.27	221.17
Total Expenditure	9.08	284.04	5.16	17.41	276.63
EBITDA	2.77	24.46	-0.77	57.03	-65.79
Depreciation	1.02	6.00	1.23	2.72	6.66
EBIT	1.75	18.46	-2.00	54.30	-72.45
Interest	0.73	11.06	0.09	1.76	1.91
Other Income	0.23	8.85	1.52	1.84	10.33
Exceptional Items	--	--	--	-0.32	--
Profit before Tax	1.25	16.26	-0.56	54.06	-64.02
Provision for Tax	0.29	6.27	1.10	14.04	-14.37
Profit after Tax	0.96	9.98	-1.66	40.02	-49.65

Liabilities (₹ Cr)

	VR Films	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Shareholder's Funds	8.84	220.73	42.48	145.13	623.94
Minority Interest	0.04	0.21	--	--	-2.87
Non-Current Liabilities	0.11	47.83	6.17	1.90	-73.41
Current Liabilities	7.66	549.09	3.78	37.25	228.23
Total Liabilities	17.71	817.86	52.76	184.72	892.47

Assets (₹ Cr)

	VR Films	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Non-Current Assets	2.76	63.89	35.89	12.55	183.16
Current Assets	13.89	753.97	16.53	156.76	592.73
Total Assets	17.71	817.86	52.76	184.72	892.47
Total Debt*	6.40	128.88	6.51	9.09	13.63
Net Current Assets	6.23	204.88	12.76	119.51	364.50
Contingent Liabilities	--	50.34	2.80	31.73	84.22

Cashflow (₹ Cr)

	VR Films	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Cash From Operating Activities	1.33	-4.17	-12.94	-33.21	-72.78
Cash Flow from Investing Activities	0.65	-50.43	-0.71	25.94	71.29
Cash from Financing Activities	-1.99	56.82	12.58	-3.90	14.71
Net Cash Inflow / Outflow	-0.01	2.21	-1.07	-11.16	13.22

Ratios

Profitability Ratios

	VR Films	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
ROCE (%)	13.19	8.84	-1.09	41.33	-9.54
ROE (%)	11.54	4.89	-6.65	32.03	-7.87
ROA (%)	5.99	1.46	-3.64	24.76	-6.56
EBIT Margin (%)	25.32	10.80	17.17	79.08	-26.30
Net Margin (%)	7.96	3.15	-28.05	52.47	-22.45
Cash Profit Margin (%)	16.72	5.18	-9.79	57.42	-20.39

Growth Ratios

	VR Films	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Revenue Growth (%)	-3.09	-15.28	-9.45	-27.96	-53.47
EBIT Growth (%)	193.66	-48.17	-80.94	14.68	-7,901.38
Net Profit Growth (%)	125.67	-74.88	-171.01	14.10	-158.70
EPS Growth (%)	125.73	-64.34	-127.50	14.10	-155.36
Book Value Growth (%)	13.19	17.81	72.94	38.49	-4.53

Valuation Ratios

	VR Films	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Price / Earnings	12.81	53.84	0.00	0.00	0.00
Price / Book Value	1.40	3.82	17.76	0.00	1.40
Dividend Yield (%)	0.00	0.00	0.02	--	0.00
EV/EBITDA	5.43	28.30	752.99	0.59	-15.37
Market Cap (₹ Cr)	12.34	843.62	561.71	0.00	864.25

Solvency Ratios

	VR Films	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Debt to Equity	0.72	0.58	0.21	0.06	0.02
Short term debt to equity ratio	0.72	0.46	--	0.05	0.02
Current Ratio	1.81	1.37	4.38	4.21	2.60
Quick Ratio	0.72	0.69	4.38	2.19	1.69
Interest Coverage	2.72	2.47	-5.41	31.66	-32.57

Operating Efficiency Ratios

	VR Films	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Debtors to sales (%)	16.77	35.52	182.04	89.34	28.26
Asset Turnover	0.74	0.45	0.10	0.46	0.28
Receivable days	58.48	110.82	543.42	232.66	131.66
Inventory Days	243.88	360.57	0.00	243.06	296.47
Payable days	-280.31	133.98	--	-44.01	-439.88
Cash Conversion Cycle	582.66	337.41	--	519.72	868.01

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.