Rail Vikas Nigam Peer Comparison

NSE: RVNL | BSE: 542649

₹214.22

₹-1.78 (-0.82%)

As on 28-Aug-2026IST

Market cap

₹44,682 Cr

Revenue (TTM)

₹20,825 Cr

P/E Ratio

49.7

P/B Ratio

4.5

Div. Yield

0.3 %

Edit

	Rail Vikas Nigam	Ircon Intl	BCPL Railway Infra	Larsen & Toubro	Kalpataru Project
Market cap (₹ Cr)	44,682	11,517	115	5,55,987	23,650
Revenue (₹ Cr)	20,825	9,241	218	2,90,137	27,380
Net Profit (₹ Cr)	805.17	468.45	10.31	19,816.70	1,128.57
Net Margin (%)	3.74	4.85	4.65	6.67	4.10
RoE (%)	9.28	8.00	8.52	16.41	14.91
Price to Earnings	49.67	21.99	13.98	33.51	20.81
Price-To-Book	4.48	1.71	1.14	4.88	2.92

Income Statement (₹ Cr)

	Rail Vikas Nigam	Ircon Intl	BCPL Railway Infra	Larsen & Toubro	Kalpataru Project
Operating Revenue	20,412.12	10,759.58	210.17	2,85,874.36	27,143.06
Total Income	21,187.35	11,491.45	213.52	2,95,439.82	27,247.93
Total Expenditure	19,644.64	10,226.44	195.07	2,52,738.53	24,710.68
EBITDA	767.48	533.14	15.10	33,135.83	2,432.38
Depreciation	36.37	117.88	2.08	4,364.75	510.12
EBIT	731.11	415.26	13.02	28,771.08	1,922.26
Interest	418.98	267.88	7.09	10,638.29	693.06
Other Income	775.23	731.87	3.35	9,565.46	104.87
Exceptional Items	--	--	--	-1,722.44	36.58
Profit before Tax	1,181.24	939.02	9.29	25,975.81	1,370.65
Provision for Tax	310.58	211.19	2.44	6,816.41	340.02
Profit after Tax	870.66	727.83	6.85	19,159.40	1,030.63

	Rail Vikas Nigam	Ircon Intl	BCPL Railway Infra	Larsen & Toubro	Kalpataru Project
Shareholder's Funds	9,821.84	6,326.35	97.29	1,09,289.80	7,776.55
Minority Interest	-3.74	35.60	6.36	19,240.66	-43.95
Non-Current Liabilities	4,737.25	5,788.53	20.97	65,269.15	1,126.26
Current Liabilities	7,421.58	7,226.29	69.88	2,33,531.47	18,581.86
Total Liabilities	21,997.80	19,521.28	196.10	4,52,382.77	27,701.73

	Rail Vikas Nigam	Ircon Intl	BCPL Railway Infra	Larsen & Toubro	Kalpataru Project
Non-Current Assets	8,105.51	7,905.27	76.44	1,29,985.80	4,195.03
Current Assets	13,871.14	11,471.50	118.06	2,92,841.13	22,942.21
Total Assets	21,997.80	19,521.28	196.10	4,52,382.77	27,701.73
Total Debt*	4,817.14	4,264.32	73.95	1,21,683.02	3,306.96
Net Current Assets	6,449.56	4,245.21	48.18	59,309.66	4,360.35
Contingent Liabilities	5,790.32	3,179.79	69.01	28,921.93	255.42

	Rail Vikas Nigam	Ircon Intl	BCPL Railway Infra	Larsen & Toubro	Kalpataru Project
Cash From Operating Activities	-1,889.37	-1,109.53	-1.21	16,740.97	1,534.38
Cash Flow from Investing Activities	941.94	31.92	-2.70	-11,738.84	-0.32
Cash from Financing Activities	-1,623.53	1,156.02	-10.05	-2,156.43	-1,636.40
Net Cash Inflow / Outflow	-2,570.96	78.41	-13.97	2,845.70	-102.34

	Rail Vikas Nigam	Ircon Intl	BCPL Railway Infra	Larsen & Toubro	Kalpataru Project
ROCE (%)	10.81	12.69	9.64	15.98	18.95
ROE (%)	8.98	11.93	7.19	18.59	14.42
ROA (%)	4.07	3.97	3.41	4.65	3.91
EBIT Margin (%)	7.56	11.76	8.78	14.94	9.35
Net Margin (%)	4.11	6.33	3.21	6.49	3.78
Cash Profit Margin (%)	4.44	7.86	4.25	8.23	5.68

	Rail Vikas Nigam	Ircon Intl	BCPL Railway Infra	Larsen & Toubro	Kalpataru Project
Revenue Growth (%)	2.45	-14.02	30.66	11.79	21.63
EBIT Growth (%)	-27.60	-19.30	41.09	13.85	21.18
Net Profit Growth (%)	-31.86	-21.70	35.33	8.32	81.68
EPS Growth (%)	-31.54	-21.75	-2.94	6.93	77.57
Book Value Growth (%)	2.66	7.76	4.56	12.14	19.39

	Rail Vikas Nigam	Ircon Intl	BCPL Railway Infra	Larsen & Toubro	Kalpataru Project
Price / Earnings	59.51	20.21	17.99	29.97	17.36
Price / Book Value	5.30	2.32	1.19	4.42	2.32
Dividend Yield (%)	0.28	1.70	1.44	1.08	1.04
EV/EBITDA	36.24	11.21	9.66	13.65	7.70
Market Cap (₹ Cr)	52,052.95	14,699.74	115.91	4,82,069.93	18,060.99

	Rail Vikas Nigam	Ircon Intl	BCPL Railway Infra	Larsen & Toubro	Kalpataru Project
Debt to Equity	0.49	0.67	0.76	1.12	0.43
Short term debt to equity ratio	0.05	--	0.51	0.32	0.23
Current Ratio	1.87	1.59	1.69	1.25	1.23
Quick Ratio	1.85	1.57	0.86	1.21	1.14
Interest Coverage	3.82	4.51	2.31	3.44	2.98

	Rail Vikas Nigam	Ircon Intl	BCPL Railway Infra	Larsen & Toubro	Kalpataru Project
Debtors to sales (%)	26.31	12.34	11.75	21.15	30.96
Asset Turnover	0.95	0.59	1.05	0.69	1.03
Receivable days	63.95	36.16	32.42	72.89	109.07
Inventory Days	2.12	2.35	103.13	10.98	21.55
Payable days	--	587.63	48.85	232.17	266.90
Cash Conversion Cycle	--	-549.12	86.70	-148.30	-136.28

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.