Rail Vikas Nigam Peer Comparison
NSE: RVNL | BSE: 542649
₹190.65
As on 09-Oct-2026IST
Market cap
₹39,720 Cr
Revenue (TTM)
₹20,825 Cr
P/E Ratio
44.2
P/B Ratio
4
Div. Yield
0.4 %
| Rail Vikas Nigam | Ircon Intl | BCPL Railway Infra | K&R Rail Eng | Larsen & Toubro | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
39,720 | 9,838 | 108 | 69 | 5,08,957 |
Revenue (₹ Cr) |
20,825 | 9,241 | 218 | 63 | 2,90,137 |
Net Profit (₹ Cr) |
805.17 | 468.45 | 10.31 | -20.18 | 19,816.70 |
Net Margin (%) |
3.74 | 4.85 | 4.65 | -31.10 | 6.67 |
RoE (%) |
9.28 | 8.00 | 8.52 | -21.60 | 16.41 |
Price to Earnings |
44.16 | 18.79 | 13.05 | -- | 30.68 |
Price-To-Book |
3.98 | 1.46 | 1.06 | 0.83 | 4.47 |
Income Statement (₹ Cr)
| Rail Vikas Nigam | Ircon Intl | BCPL Railway Infra | K&R Rail Eng | Larsen & Toubro | |
|---|---|---|---|---|---|
|
Operating Revenue
|
20,412.12 | 9,071.05 | 210.17 | 696.39 | 2,85,874.36 |
|
Total Income
|
21,187.35 | 9,546.43 | 213.52 | 697.21 | 2,95,439.82 |
|
Total Expenditure
|
19,644.64 | 8,307.71 | 195.07 | 684.75 | 2,52,738.53 |
|
EBITDA
|
767.48 | 763.34 | 15.10 | 11.65 | 33,135.83 |
|
Depreciation
|
36.37 | 162.72 | 2.08 | 3.27 | 4,364.75 |
|
EBIT
|
731.11 | 600.62 | 13.02 | 8.38 | 28,771.08 |
|
Interest
|
418.98 | 392.16 | 7.09 | 1.12 | 10,638.29 |
|
Other Income
|
775.23 | 475.38 | 3.35 | 0.82 | 9,565.46 |
|
Exceptional Items
|
-- | -- | -- | 0.41 | -1,722.44 |
|
Profit before Tax
|
1,181.24 | 766.50 | 9.29 | 8.49 | 25,975.81 |
|
Provision for Tax
|
310.58 | 174.58 | 2.44 | 2.29 | 6,816.41 |
|
Profit after Tax
|
870.66 | 591.92 | 6.85 | 6.20 | 19,159.40 |
Liabilities (₹ Cr)
| Rail Vikas Nigam | Ircon Intl | BCPL Railway Infra | K&R Rail Eng | Larsen & Toubro | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
9,821.84 | 6,638.64 | 97.29 | 102.81 | 1,09,289.80 |
|
Minority Interest
|
-3.74 | 32.05 | 6.36 | -- | 19,240.66 |
|
Non-Current Liabilities
|
4,737.25 | 7,302.73 | 20.97 | -0.81 | 65,269.15 |
|
Current Liabilities
|
7,421.58 | 7,150.61 | 69.88 | 186.86 | 2,33,531.47 |
|
Total Liabilities
|
21,997.80 | 21,306.68 | 196.10 | 289.87 | 4,52,382.77 |
Assets (₹ Cr)
| Rail Vikas Nigam | Ircon Intl | BCPL Railway Infra | K&R Rail Eng | Larsen & Toubro | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,105.51 | 9,320.37 | 76.44 | 9.68 | 1,29,985.80 |
|
Current Assets
|
13,871.14 | 11,803.21 | 118.06 | 279.19 | 2,92,841.13 |
|
Total Assets
|
21,997.80 | 21,306.68 | 196.10 | 289.87 | 4,52,382.77 |
|
Total Debt*
|
4,817.14 | 5,663.63 | 73.95 | 0.21 | 1,21,683.02 |
|
Net Current Assets
|
6,449.56 | 4,652.60 | 48.18 | 92.32 | 59,309.66 |
|
Contingent Liabilities
|
5,790.32 | 4,106.19 | 69.01 | 5.98 | 28,921.93 |
Cashflow (₹ Cr)
| Rail Vikas Nigam | Ircon Intl | BCPL Railway Infra | K&R Rail Eng | Larsen & Toubro | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1,889.37 | -617.58 | -1.21 | -18.92 | 16,740.97 |
|
Cash Flow from Investing Activities
|
941.94 | -365.95 | -2.70 | 1.89 | -11,738.84 |
|
Cash from Financing Activities
|
-1,623.53 | 801.22 | -10.05 | 17.75 | -2,156.43 |
|
Net Cash Inflow / Outflow
|
-2,570.96 | -182.31 | -13.97 | 0.72 | 2,845.70 |
Ratios
Profitability Ratios
| Rail Vikas Nigam | Ircon Intl | BCPL Railway Infra | K&R Rail Eng | Larsen & Toubro | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.81 | 10.15 | 9.64 | 10.70 | 15.98 |
|
ROE (%)
|
8.98 | 9.17 | 7.19 | 10.63 | 18.59 |
|
ROA (%)
|
4.07 | 2.93 | 3.41 | 2.46 | 4.65 |
|
EBIT Margin (%)
|
7.56 | 13.66 | 8.78 | 1.79 | 14.94 |
|
Net Margin (%)
|
4.11 | 6.20 | 3.21 | 0.89 | 6.49 |
|
Cash Profit Margin (%)
|
4.44 | 8.32 | 4.25 | 1.36 | 8.23 |
Growth Ratios
| Rail Vikas Nigam | Ircon Intl | BCPL Railway Infra | K&R Rail Eng | Larsen & Toubro | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.45 | -15.69 | 30.66 | 5.13 | 11.79 |
|
EBIT Growth (%)
|
-27.60 | -2.08 | 41.09 | -21.65 | 13.85 |
|
Net Profit Growth (%)
|
-31.86 | -18.67 | 35.33 | -20.36 | 8.32 |
|
EPS Growth (%)
|
-31.54 | -18.14 | -2.94 | -40.86 | 6.93 |
|
Book Value Growth (%)
|
2.66 | 5.90 | 4.56 | 202.96 | 12.14 |
Valuation Ratios
| Rail Vikas Nigam | Ircon Intl | BCPL Railway Infra | K&R Rail Eng | Larsen & Toubro | |
|---|---|---|---|---|---|
|
Price / Earnings
|
59.51 | 18.22 | 17.99 | 73.30 | 29.97 |
|
Price / Book Value
|
5.30 | 1.63 | 1.19 | 5.18 | 4.42 |
|
Dividend Yield (%)
|
0.28 | 1.65 | 1.44 | 0.00 | 1.08 |
|
EV/EBITDA
|
36.24 | 9.45 | 9.66 | 37.01 | 13.65 |
|
Market Cap (₹ Cr)
|
52,052.95 | 10,848.98 | 115.91 | 454.47 | 4,82,069.93 |
Solvency Ratios
| Rail Vikas Nigam | Ircon Intl | BCPL Railway Infra | K&R Rail Eng | Larsen & Toubro | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.49 | 0.85 | 0.76 | 0.00 | 1.12 |
|
Short term debt to equity ratio
|
0.05 | 0.02 | 0.51 | 0.00 | 0.32 |
|
Current Ratio
|
1.87 | 1.65 | 1.69 | 1.49 | 1.25 |
|
Quick Ratio
|
1.85 | 1.65 | 0.86 | 1.48 | 1.21 |
|
Interest Coverage
|
3.82 | 2.95 | 2.31 | 8.61 | 3.44 |
Operating Efficiency Ratios
| Rail Vikas Nigam | Ircon Intl | BCPL Railway Infra | K&R Rail Eng | Larsen & Toubro | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.31 | 15.42 | 11.75 | 28.43 | 21.15 |
|
Asset Turnover
|
0.95 | 0.45 | 1.05 | 2.76 | 0.69 |
|
Receivable days
|
63.95 | 54.86 | 32.42 | 86.14 | 72.89 |
|
Inventory Days
|
2.12 | 2.07 | 103.13 | 1.72 | 10.98 |
|
Payable days
|
-- | 542.56 | 48.85 | 75.13 | 232.17 |
|
Cash Conversion Cycle
|
-- | -485.63 | 86.70 | 12.73 | -148.30 |