Market cap
₹2 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
14.4
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.06
|
0.92
|
0.94
|
0.60
|
0.78
|
1.63
|
|||||
|
Other Income
|
0.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
1.08
|
0.92
|
0.94
|
0.60
|
0.78
|
1.63
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
0.96
|
0.59
|
0.54
|
0.42
|
0.34
|
0.35
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.13
|
0.33
|
0.39
|
0.18
|
0.44
|
1.28
|
|||||
|
Taxes
|
-0.07
|
0.07
|
0.09
|
0.08
|
0.13
|
0.25
|
|||||
|
Profit after Tax
|
0.20
|
0.26
|
0.30
|
0.10
|
0.31
|
1.03
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.20
|
0.26
|
0.30
|
0.10
|
0.31
|
1.03
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.73
|
10.57
|
10.31
|
10.01
|
9.91
|
9.61
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.16
|
0.17
|
0.16
|
0.22
|
0.25
|
0.31
|
|||||
|
Current Liabilities
|
0.01
|
0.11
|
0.09
|
0.01
|
0.01
|
0.01
|
|||||
|
Total Liabilities
|
10.90
|
10.86
|
10.57
|
10.24
|
10.17
|
9.93
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.45
|
-0.30
|
0.33
|
0.05
|
-0.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.83
|
--
|
--
|
--
|
0.10
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.38
|
-0.30
|
0.33
|
0.05
|
-0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.40
|
0.51
|
0.60
|
0.20
|
0.61
|
2.05
|
|||||
|
Cash EPS (₹)
|
--
|
0.51
|
0.60
|
0.20
|
0.61
|
2.05
|
|||||
|
Adjusted Book Value (₹)
|
--
|
21.10
|
20.58
|
19.99
|
19.79
|
19.18
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.90
|
-0.60
|
0.66
|
0.10
|
-0.23
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.73
|
-0.42
|
0.72
|
-0.07
|
0.95
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.11
|
3.87
|
1.80
|
4.46
|
14.08
|
|||||
|
ROE (%)
|
1.88
|
2.46
|
2.94
|
1.01
|
3.14
|
11.29
|
|||||
|
ROA (%)
|
1.86
|
2.40
|
2.87
|
0.99
|
3.05
|
10.92
|
|||||
|
EBIT Margin (%)
|
10.34
|
35.35
|
42.02
|
29.76
|
55.93
|
78.49
|
|||||
|
Net Margin (%)
|
18.56
|
27.93
|
31.90
|
16.68
|
39.40
|
62.93
|
|||||
|
Cash Profit Margin (%)
|
--
|
27.93
|
31.90
|
16.68
|
39.40
|
62.93
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.30
|
-1.80
|
55.17
|
-22.46
|
-52.31
|
13.58
|
|||||
|
EBIT Growth (%)
|
-18.52
|
-17.38
|
119.12
|
-58.74
|
-66.01
|
103.17
|
|||||
|
Net Profit Growth (%)
|
3.30
|
-14.03
|
196.74
|
-67.17
|
-70.14
|
115.70
|
|||||
|
EPS Growth (%)
|
-18.31
|
-14.02
|
196.67
|
-67.16
|
-70.14
|
115.70
|
|||||
|
Book Value Growth (%)
|
--
|
2.49
|
2.98
|
1.02
|
3.19
|
11.97
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.36
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.22
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
29.47
|
13.90
|
12.43
|
25.57
|
11.31
|
3.88
|
|||||
|
Close Price (₹)
|
4.51
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
4.51
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
4.30
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
2.37
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1,767.50
|
13.35
|
26.60
|
329.47
|
270.25
|
134.90
|
|||||
|
Quick Ratio
|
1,767.50
|
12.32
|
25.45
|
316.97
|
235.68
|
119.08
|
|||||
|
Interest Coverage
|
--
|
--
|
3,452.08
|
--
|
--
|
--
|