Market cap
₹287 Cr
Revenue (TTM)
₹15 Cr
P/E Ratio
39.6
P/B Ratio
4.8
Div. Yield
0 %
| Hi-Klass Trading | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
287 | 14,022 | 2,530 | 2,000 | 1,454 |
Revenue (₹ Cr) |
15 | 1,880 | 98 | 115 | 44 |
Net Profit (₹ Cr) |
7.26 | 403.55 | 56.60 | 95.46 | 4.63 |
Net Margin (%) |
48.67 | 19.94 | 57.48 | 81.72 | 10.45 |
RoE (%) |
22.29 | 16.40 | 0.35 | 1.06 | 17.49 |
Price to Earnings |
39.56 | 35.04 | 45.68 | 20.95 | 320.75 |
Price-To-Book |
4.83 | 5.59 | 0.17 | 0.23 | 52.22 |
Income Statement (₹ Cr)
| Hi-Klass Trading | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Operating Income
|
14.91 | 1,880.41 | 98.44 | 115.39 | 44.16 |
|
Other Income
|
0.00 | 143.80 | 0.02 | 1.43 | 0.10 |
|
Total Income
|
4.64 | 1,675.07 | 101.17 | 135.38 | -- |
|
Interest Expense
|
0.49 | 7.03 | 0.41 | 0.00 | 0.34 |
|
PBT & Exceptional Items
|
9.46 | 534.57 | 76.23 | 110.64 | 8.86 |
|
Operating Expenses
|
4.96 | 1,425.87 | 21.79 | 6.18 | 35.06 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | -0.02 | 0.00 | 0.00 |
|
Profit before Tax
|
9.44 | 534.57 | 76.23 | 109.27 | 8.31 |
|
Taxes
|
2.18 | 131.01 | 19.63 | 13.81 | 3.68 |
|
Profit after Tax
|
7.26 | 403.55 | 56.60 | 95.46 | 4.63 |
|
Minority Interest
|
0.00 | -0.62 | -2.21 | 0.00 | -0.10 |
|
Share of Associate
|
0.00 | -2.80 | 1.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
7.25 | 400.14 | 55.38 | 95.46 | 4.53 |
Liabilities (₹ Cr)
| Hi-Klass Trading | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
53.00 | 2,509.96 | 15,173.05 | 8,673.45 | 27.27 |
|
Minority Interest
|
0.00 | -0.62 | -2.21 | 0.00 | -0.10 |
|
Non-Current Liabilities
|
0.04 | 45.65 | 1,957.69 | 1,325.87 | 1.30 |
|
Current Liabilities
|
0.54 | 1,741.42 | 7.32 | 0.18 | 29.52 |
|
Total Liabilities
|
53.58 | 3,819.49 | 17,184.47 | 9,999.50 | -- |
Assets (₹ Cr)
| Hi-Klass Trading | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.47 | 2,087.94 | 0.02 | 39.60 | 2.29 |
|
Current Assets
|
52.58 | 2,115.17 | 17,184.45 | 9,957.06 | 55.27 |
|
Total Assets
|
53.58 | 3,819.49 | 17,184.47 | 9,999.50 | -- |
|
Contingent Liabilities
|
-- | 1,533.76 | 17.98 | -- | -- |
Cashflow (₹ Cr)
| Hi-Klass Trading | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.68 | 713.49 | 49.05 | 69.65 | -- |
|
Cash Flow from Investing Activities
|
-37.83 | -619.06 | -49.31 | -69.16 | -- |
|
Cash from Financing Activities
|
39.15 | -17.56 | 2.51 | -0.50 | -- |
|
Net Cash Inflow / Outflow
|
-0.37 | 76.86 | 2.25 | -0.01 | -- |
Ratios
Profitability Ratios
| Hi-Klass Trading | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-1.47 | 23.42 | 0.48 | 1.43 | -- |
|
ROE (%)
|
22.29 | 16.40 | 0.35 | 1.06 | 17.49 |
|
ROA (%)
|
21.62 | 9.95 | 0.31 | 0.93 | 9.97 |
|
EBIT Margin (%)
|
66.61 | 21.15 | 77.84 | 93.46 | 19.35 |
|
Net Margin (%)
|
48.67 | 19.94 | 57.48 | 81.72 | 10.45 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Hi-Klass Trading | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2,515.09 | 30.74 | -19.75 | -8.11 | 20.50 |
|
EBIT Growth (%)
|
1,107.00 | 8.94 | 32.48 | -8.98 | -27.53 |
|
Net Profit Growth (%)
|
1,063.61 | 9.24 | 36.43 | 8.89 | -54.49 |
|
EPS Growth (%)
|
994.92 | 8.40 | 27.81 | 8.89 | -74.69 |
|
Book Value Growth (%)
|
401.77 | 18.15 | -9.05 | -5.40 | -- |
Valuation Ratios
| Hi-Klass Trading | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Price / Earnings
|
33.79 | 35.04 | 44.35 | 16.21 | 320.96 |
|
Price / Book Value
|
4.83 | 5.59 | 0.16 | 0.20 | 52.22 |
|
Dividend Yield (%)
|
0.00 | 0.57 | 0.00 | 0.03 | 0.05 |
|
EV/EBITDA
|
26.64 | 27.23 | 31.69 | 13.59 | 161.61 |
|
Market Cap (₹ Cr)
|
169.88 | 15,822.97 | 2,417.82 | 1,758.57 | -- |
Solvency Ratios
| Hi-Klass Trading | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
|
Short term debt to equity ratio
|
0.01 | -- | 0.00 | -- | -- |
|
Current Ratio
|
97.00 | 1.21 | 2,348.24 | 55,626.02 | 1.87 |
|
Quick Ratio
|
97.00 | 1.21 | 2,348.24 | 55,626.02 | 0.71 |
|
Interest Coverage
|
20.15 | 77.06 | 186.46 | -- | 25.36 |