Market cap
₹158 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
10.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.84
|
0.93
|
0.87
|
0.99
|
1.04
|
0.69
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.00
|
0.00
|
0.03
|
0.06
|
|||||
|
Total Income
|
0.84
|
0.93
|
0.88
|
0.99
|
1.07
|
0.75
|
|||||
|
Interest Expense
|
0.05
|
0.04
|
0.05
|
0.05
|
0.03
|
0.00
|
|||||
|
Operating Expenses
|
1.47
|
1.18
|
0.92
|
0.98
|
0.82
|
0.63
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.69
|
-0.30
|
-0.11
|
-0.05
|
0.22
|
0.12
|
|||||
|
Taxes
|
0.00
|
0.00
|
0.02
|
0.00
|
0.19
|
0.03
|
|||||
|
Profit after Tax
|
-0.70
|
-0.30
|
-0.13
|
-0.05
|
0.03
|
0.09
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.70
|
-0.30
|
-0.13
|
-0.05
|
0.03
|
0.09
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.20
|
15.42
|
15.67
|
15.80
|
15.84
|
15.69
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.00
|
-0.21
|
-0.21
|
-0.21
|
-0.19
|
-0.10
|
|||||
|
Current Liabilities
|
1.42
|
0.89
|
0.85
|
0.85
|
0.98
|
0.02
|
|||||
|
Total Liabilities
|
16.63
|
16.31
|
16.52
|
16.65
|
16.82
|
15.71
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.02
|
0.00
|
-0.19
|
-0.56
|
0.03
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.00
|
0.00
|
0.03
|
0.01
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
-0.02
|
-0.01
|
0.70
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
-0.01
|
-0.19
|
0.17
|
0.03
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.27
|
-0.12
|
-0.05
|
-0.02
|
0.01
|
0.04
|
|||||
|
Cash EPS (₹)
|
-0.27
|
-0.11
|
-0.05
|
-0.02
|
0.01
|
0.04
|
|||||
|
Adjusted Book Value (₹)
|
5.88
|
5.94
|
6.04
|
6.08
|
6.10
|
6.04
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.01
|
0.00
|
-0.14
|
-0.43
|
0.02
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.01
|
-0.04
|
-0.17
|
-0.41
|
0.01
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.55
|
-0.33
|
0.01
|
1.52
|
0.75
|
|||||
|
ROE (%)
|
-4.44
|
-1.94
|
-0.83
|
-0.31
|
0.19
|
0.59
|
|||||
|
ROA (%)
|
-4.24
|
-1.86
|
-0.80
|
-0.30
|
0.19
|
0.59
|
|||||
|
EBIT Margin (%)
|
-76.31
|
-27.72
|
-6.92
|
-0.08
|
20.88
|
8.22
|
|||||
|
Net Margin (%)
|
-83.00
|
-32.37
|
-14.96
|
-5.01
|
2.84
|
12.35
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-31.70
|
-14.28
|
-4.35
|
3.56
|
14.42
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.65
|
6.75
|
-11.95
|
-5.34
|
51.69
|
-18.28
|
|||||
|
EBIT Growth (%)
|
-78.06
|
-327.39
|
-7,593.61
|
-100.36
|
285.31
|
-30.69
|
|||||
|
Net Profit Growth (%)
|
-6.21
|
-130.42
|
-163.58
|
-263.15
|
-67.10
|
-21.87
|
|||||
|
EPS Growth (%)
|
-79.80
|
-130.10
|
-163.91
|
-263.15
|
-67.10
|
-21.87
|
|||||
|
Book Value Growth (%)
|
--
|
-1.63
|
-0.79
|
-0.29
|
0.95
|
-0.41
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-226.88
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
10.37
|
6.96
|
2.40
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-252.46
|
-437.21
|
-792.21
|
1,507.01
|
53.62
|
103.71
|
|||||
|
Close Price (₹)
|
55.20
|
41.30
|
14.52
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
55.26
|
71.05
|
14.52
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
21.03
|
15.24
|
9.38
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
158.36
|
107.22
|
37.68
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.06
|
0.05
|
0.05
|
0.05
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.05
|
0.05
|
0.05
|
0.05
|
--
|
|||||
|
Current Ratio
|
11.41
|
0.12
|
6.54
|
12.08
|
10.26
|
524.33
|
|||||
|
Quick Ratio
|
11.41
|
0.12
|
6.54
|
12.08
|
10.26
|
524.33
|
|||||
|
Interest Coverage
|
-11.85
|
-5.96
|
-1.02
|
0.05
|
9.07
|
1,072.20
|