Shankar Lal Rampal Peer Comparison

NSE: SRD | BSE: 542232

₹40.00

₹0.61 (1.55%)

As on 09-Sep-2026 10:49IST

Market cap

₹250 Cr

Revenue (TTM)

₹478 Cr

P/E Ratio

13.5

P/B Ratio

1.9

Div. Yield

0.1 %

Edit

	Shankar Lal Rampal	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Market cap (₹ Cr)	250	9,841	4,900	3,871	2,317
Revenue (₹ Cr)	478	9,922	939	950	2,267
Net Profit (₹ Cr)	18.44	53.80	57.67	5,700.75	68.67
Net Margin (%)	3.86	0.54	6.13	413.96	2.97
RoE (%)	15.43	3.01	13.23	19.46	6.03
Price to Earnings	13.55	135.92	84.97	0.66	33.74
Price-To-Book	1.89	2.72	10.21	0.57	1.95

Income Statement (₹ Cr)

	Shankar Lal Rampal	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Operating Revenue	464.81	9,787.20	830.03	839.65	1,744.94
Total Income	464.84	9,969.80	831.31	1,015.74	1,756.72
Total Expenditure	445.39	9,291.30	686.85	1,060.53	1,586.07
EBITDA	19.42	495.90	143.17	-220.88	158.87
Depreciation	0.13	347.20	54.77	46.94	68.51
EBIT	19.29	148.70	88.40	-267.83	90.35
Interest	1.17	174.30	55.72	195.25	81.58
Other Income	0.03	182.60	1.29	176.09	11.79
Exceptional Items	--	-29.70	--	5,881.23	-1.25
Profit before Tax	18.15	156.60	33.97	5,781.87	19.31
Provision for Tax	4.66	115.80	8.71	214.92	0.81
Profit after Tax	13.49	40.80	25.26	5,566.94	18.50

	Shankar Lal Rampal	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Shareholder's Funds	122.78	3,450.20	443.92	6,436.35	1,104.85
Minority Interest	--	403.80	--	8.85	--
Non-Current Liabilities	0.75	2,801.20	347.18	55.14	467.56
Current Liabilities	36.93	2,897.50	364.58	601.49	766.58
Total Liabilities	160.75	9,552.70	1,155.67	7,101.83	2,339.32

	Shankar Lal Rampal	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Non-Current Assets	2.82	3,588.30	656.50	2,328.84	1,441.36
Current Assets	157.64	5,964.40	499.18	4,760.56	897.67
Total Assets	160.75	9,552.70	1,155.67	7,101.83	2,339.32
Total Debt*	25.37	2,119.00	548.85	40.62	905.97
Net Current Assets	120.71	3,066.90	134.60	4,159.08	131.08
Contingent Liabilities	--	262.90	58.50	34.83	54.78

	Shankar Lal Rampal	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Cash From Operating Activities	-7.05	344.00	151.29	4,554.97	113.78
Cash Flow from Investing Activities	-0.41	164.90	-72.56	-3,050.27	-37.01
Cash from Financing Activities	6.17	-680.30	-81.20	-966.11	-73.46
Net Cash Inflow / Outflow	-1.29	-171.40	-2.47	538.59	3.32

	Shankar Lal Rampal	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
ROCE (%)	14.02	5.99	9.06	110.39	5.06
ROE (%)	11.61	1.20	5.85	118.58	1.69
ROA (%)	9.21	0.42	2.25	94.31	0.80
EBIT Margin (%)	4.18	6.93	17.40	-5.33	9.78
Net Margin (%)	2.90	0.41	3.04	548.07	1.05
Cash Profit Margin (%)	2.93	3.96	9.60	668.60	4.97

	Shankar Lal Rampal	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Revenue Growth (%)	15.69	192.54	22.85	13.46	25.12
EBIT Growth (%)	18.10	62.79	20.99	-173.50	42.84
Net Profit Growth (%)	18.42	-32.34	313.71	2,002.83	186.01
EPS Growth (%)	18.42	-60.11	313.71	1,848.75	185.65
Book Value Growth (%)	12.02	1.73	5.77	106.61	2.17

	Shankar Lal Rampal	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Price / Earnings	18.51	263.06	59.88	0.36	39.85
Price / Book Value	2.03	1.71	3.41	0.32	0.67
Dividend Yield (%)	0.13	0.67	0.04	0.00	0.00
EV/EBITDA	14.14	10.18	14.14	-22.48	9.42
Market Cap (₹ Cr)	249.65	5,866.45	1,512.48	2,021.53	737.24

	Shankar Lal Rampal	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debt to Equity	0.21	0.62	1.24	0.01	0.82
Short term debt to equity ratio	0.21	0.10	0.53	0.01	0.35
Current Ratio	4.27	2.06	1.37	7.91	1.17
Quick Ratio	3.87	1.22	0.67	7.63	0.73
Interest Coverage	16.58	1.90	1.61	30.61	1.24

	Shankar Lal Rampal	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debtors to sales (%)	21.90	17.16	21.83	12.39	22.86
Asset Turnover	3.17	1.00	0.74	0.14	0.76
Receivable days	69.70	54.15	68.99	46.22	81.23
Inventory Days	10.66	92.22	113.85	70.15	62.97
Payable days	2.81	107.47	56.18	162.47	88.92
Cash Conversion Cycle	77.55	38.90	126.66	-46.10	55.29

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.