Market cap
₹1 Cr
Revenue (TTM)
₹-- Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
0.01
|
28.14
|
|||||
|
Total Income
|
0.05
|
0.07
|
0.00
|
0.81
|
0.01
|
28.20
|
|||||
|
Total Expenditure
|
0.17
|
0.19
|
16.36
|
20.17
|
2.81
|
26.19
|
|||||
|
EBITDA
|
-0.17
|
-0.19
|
-16.36
|
-20.17
|
-2.81
|
1.95
|
|||||
|
Depreciation
|
0.05
|
0.06
|
0.08
|
0.09
|
0.12
|
0.16
|
|||||
|
EBIT
|
-0.22
|
-0.25
|
-16.44
|
-20.26
|
-2.93
|
1.79
|
|||||
|
Interest
|
2.79
|
2.79
|
2.79
|
2.79
|
2.79
|
1.65
|
|||||
|
Other Income
|
0.05
|
0.07
|
0.00
|
0.81
|
0.01
|
0.06
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
-0.41
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.97
|
-2.97
|
-19.23
|
-22.66
|
-5.71
|
0.20
|
|||||
|
Provision for Tax
|
--
|
--
|
0.00
|
0.03
|
-0.02
|
0.04
|
|||||
|
Profit after Tax
|
-2.97
|
-2.97
|
-19.23
|
-22.69
|
-5.69
|
0.16
|
Liabilities (₹ Cr) |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-28.67
|
-25.71
|
-22.73
|
-3.50
|
19.19
|
24.88
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
-0.03
|
17.28
|
|||||
|
Current Liabilities
|
40.32
|
37.51
|
34.18
|
32.97
|
30.17
|
8.98
|
|||||
|
Total Liabilities
|
11.65
|
11.81
|
11.45
|
29.47
|
49.35
|
51.15
|
Assets (₹ Cr) |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
10.08
|
10.13
|
10.20
|
10.28
|
10.37
|
10.69
|
|||||
|
Current Assets
|
1.57
|
1.68
|
1.25
|
19.19
|
38.95
|
40.45
|
|||||
|
Total Assets
|
11.65
|
11.81
|
11.45
|
29.47
|
49.35
|
51.15
|
|||||
|
Total Debt*
|
24.49
|
24.49
|
24.50
|
24.47
|
24.47
|
23.34
|
|||||
|
Net Current Assets
|
-38.75
|
-35.84
|
-32.93
|
-13.78
|
8.78
|
31.47
|
|||||
|
Contingent Liabilities
|
5.05
|
1.35
|
1.35
|
--
|
--
|
0.71
|
Cashflow (₹ Cr) |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.74
|
2.14
|
2.40
|
2.06
|
19.66
|
-13.42
|
|||||
|
Cash Flow from Investing Activities
|
0.05
|
0.07
|
0.90
|
0.64
|
-3.76
|
-7.53
|
|||||
|
Cash from Financing Activities
|
-2.79
|
-2.81
|
-2.75
|
-2.79
|
-18.95
|
24.08
|
|||||
|
Net Cash Inflow / Outflow
|
0.00
|
-0.59
|
0.54
|
-0.10
|
-3.05
|
3.12
|
Financials Ratios |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-3.01
|
-3.01
|
-19.49
|
-22.99
|
-5.77
|
0.17
|
|||||
|
Cash EPS (₹)
|
-2.95
|
-2.95
|
-19.41
|
-22.90
|
-5.64
|
0.33
|
|||||
|
Adjusted Book Value (₹)
|
-29.06
|
-26.05
|
-23.04
|
-3.55
|
19.44
|
25.21
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
2.78
|
2.17
|
2.43
|
2.09
|
19.92
|
-13.60
|
|||||
|
Free Cash Flow per Share (₹)
|
0.00
|
-0.59
|
-16.07
|
-20.43
|
15.19
|
-24.80
|
Profitability Ratios |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-65.39
|
-144.58
|
-61.48
|
-6.36
|
5.25
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
-289.31
|
-25.83
|
0.90
|
|||||
|
ROA (%)
|
-25.29
|
-25.58
|
-94.00
|
-57.59
|
-11.33
|
0.43
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
-48,406.91
|
6.36
|
|||||
|
Net Margin (%)
|
-6,395.24
|
-4,159.42
|
-7,73,174.43
|
-2,802.44
|
-44,251.48
|
0.58
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
1.14
|
Growth Ratios |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-99.98
|
-32.40
|
|||||
|
EBIT Growth (%)
|
13.02
|
98.46
|
18.85
|
-591.78
|
-263.51
|
-7.12
|
|||||
|
Net Profit Growth (%)
|
0.26
|
84.53
|
15.24
|
-298.62
|
-3,578.28
|
-70.13
|
|||||
|
EPS Growth (%)
|
0.27
|
84.53
|
15.24
|
-298.62
|
-3,578.83
|
-83.57
|
|||||
|
Book Value Growth (%)
|
-11.54
|
-13.09
|
-549.13
|
-118.25
|
-22.88
|
118.35
|
Valuation Ratios |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
400.18
|
|||||
|
Price / Book Value
|
-0.09
|
-0.09
|
-0.14
|
-1.86
|
--
|
2.63
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-223.28
|
-226.29
|
-1.66
|
-1.60
|
-12.21
|
42.61
|
|||||
|
Close Price (₹)
|
2.68
|
2.42
|
3.26
|
6.61
|
--
|
66.35
|
|||||
|
High Price (₹)
|
4.34
|
4.03
|
7.14
|
15.60
|
--
|
83.00
|
|||||
|
Low Price (₹)
|
2.11
|
1.90
|
2.20
|
6.61
|
--
|
31.00
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
65.47
|
Solvency Ratios |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.85
|
-0.95
|
-1.08
|
-6.99
|
1.28
|
0.94
|
|||||
|
Short term debt to equity ratio
|
-0.85
|
-0.95
|
-1.08
|
-2.05
|
0.37
|
0.24
|
|||||
|
Current Ratio
|
0.04
|
0.04
|
0.04
|
0.58
|
1.29
|
4.50
|
|||||
|
Quick Ratio
|
0.04
|
0.04
|
0.04
|
0.58
|
1.29
|
4.50
|
|||||
|
Interest Coverage
|
-0.06
|
-0.07
|
-5.89
|
-7.11
|
-1.05
|
1.12
|
Operating Efficiency Ratios |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
1,33,502.00
|
30.41
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
0.00
|
0.74
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
105.35
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
24.81
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
80.55
|