Market cap
₹10 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
112.1
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.80
|
0.87
|
0.69
|
0.56
|
0.84
|
0.73
|
|||||
|
Total Income
|
0.84
|
0.87
|
0.69
|
0.56
|
0.84
|
0.75
|
|||||
|
Total Expenditure
|
0.74
|
0.77
|
0.61
|
0.48
|
0.74
|
0.68
|
|||||
|
EBITDA
|
0.05
|
0.09
|
0.08
|
0.08
|
0.09
|
0.05
|
|||||
|
Depreciation
|
0.05
|
0.05
|
0.05
|
0.06
|
0.07
|
0.02
|
|||||
|
EBIT
|
0.00
|
0.04
|
0.03
|
0.02
|
0.03
|
0.03
|
|||||
|
Interest
|
--
|
--
|
--
|
0.00
|
0.01
|
0.02
|
|||||
|
Other Income
|
0.05
|
0.00
|
0.01
|
0.00
|
0.00
|
0.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.05
|
0.04
|
0.03
|
0.01
|
0.01
|
0.03
|
|||||
|
Provision for Tax
|
0.01
|
0.01
|
0.01
|
0.00
|
0.00
|
0.01
|
|||||
|
Profit after Tax
|
0.03
|
0.03
|
0.03
|
0.01
|
0.01
|
0.02
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
11.90
|
11.49
|
11.46
|
3.92
|
3.91
|
3.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.00
|
0.00
|
0.00
|
0.00
|
0.06
|
0.10
|
|||||
|
Current Liabilities
|
0.06
|
0.02
|
0.01
|
0.07
|
0.01
|
0.02
|
|||||
|
Total Liabilities
|
11.96
|
11.51
|
11.48
|
3.99
|
3.98
|
4.01
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
8.38
|
10.72
|
10.02
|
3.21
|
2.93
|
3.10
|
|||||
|
Current Assets
|
3.58
|
0.78
|
1.45
|
0.77
|
1.04
|
0.91
|
|||||
|
Total Assets
|
11.96
|
11.51
|
11.48
|
3.99
|
3.98
|
4.01
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
0.06
|
0.10
|
|||||
|
Net Current Assets
|
3.52
|
0.77
|
1.44
|
0.70
|
1.03
|
0.89
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.49
|
-0.54
|
-6.27
|
-0.17
|
0.23
|
0.21
|
|||||
|
Cash Flow from Investing Activities
|
-0.04
|
-0.10
|
-0.39
|
0.00
|
0.00
|
-0.02
|
|||||
|
Cash from Financing Activities
|
0.38
|
--
|
7.52
|
-0.06
|
-0.03
|
-0.07
|
|||||
|
Net Cash Inflow / Outflow
|
2.83
|
-0.64
|
0.87
|
-0.23
|
0.19
|
0.12
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.03
|
0.03
|
0.02
|
0.03
|
0.03
|
0.07
|
|||||
|
Cash EPS (₹)
|
0.08
|
0.08
|
0.07
|
0.23
|
0.25
|
0.14
|
|||||
|
Adjusted Book Value (₹)
|
10.82
|
10.83
|
10.80
|
13.06
|
13.03
|
13.00
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
2.26
|
-0.52
|
-5.97
|
-0.57
|
0.78
|
0.69
|
|||||
|
Free Cash Flow per Share (₹)
|
2.23
|
-0.61
|
-6.05
|
-0.56
|
0.78
|
0.63
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
0.39
|
0.36
|
0.43
|
0.42
|
0.68
|
1.18
|
|||||
|
ROE (%)
|
0.30
|
0.28
|
0.33
|
0.24
|
0.23
|
0.53
|
|||||
|
ROA (%)
|
0.29
|
0.27
|
0.32
|
0.24
|
0.23
|
0.51
|
|||||
|
EBIT Margin (%)
|
0.05
|
4.70
|
4.12
|
2.89
|
3.08
|
4.41
|
|||||
|
Net Margin (%)
|
4.10
|
3.61
|
3.61
|
1.69
|
1.07
|
2.78
|
|||||
|
Cash Profit Margin (%)
|
10.91
|
9.65
|
11.43
|
12.41
|
9.10
|
5.88
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-8.27
|
26.16
|
23.48
|
-33.55
|
14.18
|
-22.62
|
|||||
|
EBIT Growth (%)
|
-99.02
|
44.17
|
75.78
|
-37.60
|
-20.27
|
-59.96
|
|||||
|
Net Profit Growth (%)
|
10.22
|
25.20
|
165.96
|
4.44
|
-56.70
|
-50.15
|
|||||
|
EPS Growth (%)
|
5.37
|
25.21
|
-23.96
|
4.33
|
-56.71
|
-50.14
|
|||||
|
Book Value Growth (%)
|
4.70
|
0.28
|
189.34
|
0.24
|
0.23
|
0.54
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
1,753.62
|
2,718.12
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
5.08
|
7.48
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
581.43
|
897.98
|
108.05
|
36.25
|
27.52
|
40.41
|
|||||
|
Close Price (₹)
|
55.00
|
81.00
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
102.53
|
81.00
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
55.00
|
46.80
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
60.50
|
85.05
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.02
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
59.55
|
48.45
|
102.95
|
10.84
|
121.15
|
46.73
|
|||||
|
Quick Ratio
|
58.45
|
44.36
|
98.26
|
9.92
|
121.15
|
46.73
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
4.05
|
1.82
|
2.45
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.97
|
13.73
|
17.33
|
38.03
|
35.19
|
41.94
|
|||||
|
Asset Turnover
|
0.07
|
0.08
|
0.09
|
0.14
|
0.21
|
0.18
|
|||||
|
Receivable days
|
54.65
|
50.13
|
87.83
|
166.04
|
131.25
|
112.24
|
|||||
|
Inventory Days
|
30.37
|
27.86
|
35.15
|
43.40
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
116.91
|
--
|
4.76
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
92.54
|
--
|
107.47
|