Dalmia Bharat Peer Comparison
NSE: DALBHARAT | BSE: 542216
₹1,815.00
₹-30.30
(-1.64%)
As on 31-Aug-2026 14:24IST
Market cap
₹34,894 Cr
Revenue (TTM)
₹15,058 Cr
P/E Ratio
37.4
P/B Ratio
1.9
Div. Yield
0.5 %
Edit
| Dalmia Bharat | Shree Cement | JK Cement | Ultratech Cement | Grasim | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
34,894 | 86,053 | 39,407 | 3,37,856 | 2,25,330 |
Revenue (₹ Cr) |
15,058 | 21,896 | 14,401 | 91,884 | 1,84,029 |
Net Profit (₹ Cr) |
953.00 | 1,636.12 | 938.26 | 8,581.28 | 11,232.59 |
Net Margin (%) |
6.21 | 7.26 | 6.44 | 9.29 | 6.07 |
RoE (%) |
6.17 | 7.13 | 14.45 | 11.60 | 5.71 |
Price to Earnings |
37.40 | 52.79 | 41.68 | 39.57 | 39.58 |
Price-To-Book |
1.92 | 3.62 | 5.39 | 4.27 | 2.12 |
Income Statement (₹ Cr)
| Dalmia Bharat | Shree Cement | JK Cement | Ultratech Cement | Grasim | |
|---|---|---|---|---|---|
|
Operating Revenue
|
15,058.00 | 21,895.72 | 14,401.49 | 91,884.28 | 1,84,028.86 |
|
Total Income
|
15,370.00 | 22,533.03 | 14,578.84 | 92,411.83 | 1,85,172.03 |
|
Total Expenditure
|
12,053.00 | 17,318.26 | 12,067.16 | 74,258.94 | 1,45,403.63 |
|
EBITDA
|
3,005.00 | 4,577.46 | 2,334.33 | 17,625.34 | 38,625.23 |
|
Depreciation
|
1,388.00 | 2,826.11 | 673.30 | 4,738.19 | 7,903.92 |
|
EBIT
|
1,617.00 | 1,751.35 | 1,661.03 | 12,887.15 | 30,721.31 |
|
Interest
|
519.00 | 223.05 | 429.83 | 1,891.34 | 15,891.30 |
|
Other Income
|
312.00 | 637.31 | 177.35 | 527.55 | 1,143.17 |
|
Exceptional Items
|
-224.00 | 0.00 | -47.80 | -113.42 | -297.79 |
|
Profit before Tax
|
1,186.00 | 2,165.61 | 1,360.75 | 11,409.94 | 15,675.39 |
|
Provision for Tax
|
232.00 | 529.49 | 422.49 | 2,828.66 | 4,442.80 |
|
Profit after Tax
|
954.00 | 1,636.12 | 938.26 | 8,581.28 | 11,232.59 |
Liabilities (₹ Cr)
| Dalmia Bharat | Shree Cement | JK Cement | Ultratech Cement | Grasim | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
17,979.00 | 23,267.53 | 7,037.25 | 76,623.54 | 1,03,469.92 |
|
Minority Interest
|
-20.00 | -6.03 | 7.18 | -32.14 | -5,685.78 |
|
Non-Current Liabilities
|
9,515.00 | 1,172.30 | 6,935.16 | 26,831.91 | 2,80,089.51 |
|
Current Liabilities
|
5,674.00 | 6,989.28 | 4,474.50 | 33,831.70 | 1,19,599.80 |
|
Total Liabilities
|
33,259.00 | 31,447.71 | 18,499.97 | 1,41,315.10 | 5,69,134.11 |
Assets (₹ Cr)
| Dalmia Bharat | Shree Cement | JK Cement | Ultratech Cement | Grasim | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
22,188.00 | 14,681.15 | 12,879.95 | 1,09,903.53 | 4,10,232.75 |
|
Current Assets
|
8,763.00 | 15,102.49 | 4,161.73 | 25,101.75 | 1,13,066.27 |
|
Total Assets
|
33,259.00 | 31,447.71 | 18,499.97 | 1,41,315.10 | 5,69,134.11 |
|
Total Debt*
|
6,752.00 | 1,593.72 | 6,073.28 | 22,780.66 | 2,24,947.80 |
|
Net Current Assets
|
3,089.00 | 8,113.21 | -312.77 | -8,729.95 | -6,533.53 |
|
Contingent Liabilities
|
1,110.00 | 497.25 | 503.73 | 6,074.14 | 7,940.29 |
Cashflow (₹ Cr)
| Dalmia Bharat | Shree Cement | JK Cement | Ultratech Cement | Grasim | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,278.00 | 3,794.07 | 1,872.99 | 15,315.86 | -17,809.61 |
|
Cash Flow from Investing Activities
|
-3,023.00 | -3,739.56 | -1,745.46 | -9,480.08 | -17,803.17 |
|
Cash from Financing Activities
|
808.00 | -109.81 | -384.69 | -5,953.57 | 33,522.91 |
|
Net Cash Inflow / Outflow
|
63.00 | -55.30 | -257.16 | -117.79 | -2,089.87 |
Ratios
Profitability Ratios
| Dalmia Bharat | Shree Cement | JK Cement | Ultratech Cement | Grasim | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.15 | 10.61 | 14.89 | 13.25 | 9.72 |
|
ROE (%)
|
6.17 | 7.13 | 14.45 | 11.60 | 5.71 |
|
ROA (%)
|
3.00 | 5.46 | 5.33 | 6.24 | 2.10 |
|
EBIT Margin (%)
|
10.74 | 8.00 | 11.53 | 14.03 | 16.69 |
|
Net Margin (%)
|
6.21 | 7.26 | 6.44 | 9.29 | 6.07 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Dalmia Bharat | Shree Cement | JK Cement | Ultratech Cement | Grasim | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.60 | 12.63 | 15.92 | 17.18 | 19.51 |
|
EBIT Growth (%)
|
25.84 | 26.62 | 2.03 | 32.22 | 30.28 |
|
Net Profit Growth (%)
|
0.53 | 9.88 | -7.19 | 26.48 | 38.26 |
|
EPS Growth (%)
|
19.19 | 9.64 | 6.49 | 25.93 | 41.20 |
|
Book Value Growth (%)
|
3.48 | 8.03 | 15.57 | 8.37 | 6.05 |
Valuation Ratios
| Dalmia Bharat | Shree Cement | JK Cement | Ultratech Cement | Grasim | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.47 | 53.06 | 40.85 | 39.56 | 38.60 |
|
Price / Book Value
|
1.91 | 3.63 | 5.46 | 4.32 | 2.10 |
|
Dividend Yield (%)
|
0.49 | 0.63 | 0.39 | 2.07 | 0.30 |
|
EV/EBITDA
|
11.99 | 17.34 | 19.48 | 20.36 | 11.00 |
|
Market Cap (₹ Cr)
|
33,742.76 | 83,057.61 | 39,236.17 | 3,16,632.30 | 1,73,886.95 |
Solvency Ratios
| Dalmia Bharat | Shree Cement | JK Cement | Ultratech Cement | Grasim | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.34 | 0.03 | 0.66 | 0.20 | 1.52 |
|
Short term debt to equity ratio
|
0.02 | 0.04 | 0.13 | 0.09 | 0.37 |
|
Current Ratio
|
1.54 | 2.16 | 0.93 | 0.74 | 0.95 |
|
Quick Ratio
|
1.33 | 1.76 | 0.59 | 0.46 | 0.82 |
|
Interest Coverage
|
3.29 | 10.71 | 4.17 | 7.03 | 1.99 |
Operating Efficiency Ratios
| Dalmia Bharat | Shree Cement | JK Cement | Ultratech Cement | Grasim | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.74 | 8.34 | 5.28 | 6.56 | 5.96 |
|
Asset Turnover
|
0.47 | 0.73 | 0.82 | 0.67 | 0.34 |
|
Receivable days
|
17.46 | 28.13 | 16.87 | 20.76 | 18.96 |
|
Inventory Days
|
25.68 | 45.47 | 29.45 | 33.54 | 29.25 |
|
Payable days
|
221.14 | 254.21 | 188.74 | 207.73 | 129.57 |
|
Cash Conversion Cycle
|
-177.99 | -180.61 | -142.42 | -153.43 | -81.36 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
