Dalmia Bharat Peer Comparison

NSE: DALBHARAT | BSE: 542216

₹1,592.90

₹-47.20 (-2.88%)

As on 08-Oct-2026IST

Market cap

₹29,865 Cr

Revenue (TTM)

₹15,058 Cr

P/E Ratio

P/B Ratio

1.6

Div. Yield

0.6 %

Edit

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Grasim
Market cap (₹ Cr)	29,865	77,858	38,320	3,08,382	1,94,986
Revenue (₹ Cr)	15,058	21,896	14,401	91,884	1,84,029
Net Profit (₹ Cr)	953.00	1,636.12	938.26	8,581.28	11,232.59
Net Margin (%)	6.21	7.26	6.44	9.29	6.07
RoE (%)	6.17	7.13	14.45	11.60	5.71
Price to Earnings	32.01	47.76	40.53	36.11	34.25
Price-To-Book	1.64	3.27	5.24	3.90	1.83

Income Statement (₹ Cr)

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Grasim
Operating Revenue	15,058.00	21,895.72	14,401.49	91,884.28	1,84,028.86
Total Income	15,370.00	22,533.03	14,578.84	92,411.83	1,85,172.03
Total Expenditure	12,053.00	17,318.26	12,067.16	74,258.94	1,45,403.63
EBITDA	3,005.00	4,577.46	2,334.33	17,625.34	38,625.23
Depreciation	1,388.00	2,826.11	673.30	4,738.19	7,903.92
EBIT	1,617.00	1,751.35	1,661.03	12,887.15	30,721.31
Interest	519.00	223.05	429.83	1,891.34	15,891.30
Other Income	312.00	637.31	177.35	527.55	1,143.17
Exceptional Items	-224.00	0.00	-47.80	-113.42	-297.79
Profit before Tax	1,186.00	2,165.61	1,360.75	11,409.94	15,675.39
Provision for Tax	232.00	529.49	422.49	2,828.66	4,442.80
Profit after Tax	954.00	1,636.12	938.26	8,581.28	11,232.59

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Grasim
Shareholder's Funds	17,979.00	23,267.53	7,037.25	76,623.54	1,03,469.92
Minority Interest	-20.00	-6.03	7.18	-32.14	-5,685.78
Non-Current Liabilities	9,515.00	1,172.30	6,935.16	26,831.91	2,80,089.51
Current Liabilities	5,674.00	6,989.28	4,474.50	33,831.70	1,19,599.80
Total Liabilities	33,259.00	31,447.71	18,499.97	1,41,315.10	5,69,134.11

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Grasim
Non-Current Assets	22,188.00	14,681.15	12,879.95	1,09,903.53	4,10,232.75
Current Assets	8,763.00	15,102.49	4,161.73	25,101.75	1,13,066.27
Total Assets	33,259.00	31,447.71	18,499.97	1,41,315.10	5,69,134.11
Total Debt*	6,752.00	1,593.72	6,073.28	22,780.66	2,24,947.80
Net Current Assets	3,089.00	8,113.21	-312.77	-8,729.95	-6,533.53
Contingent Liabilities	1,110.00	497.25	503.73	6,074.14	7,940.29

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Grasim
Cash From Operating Activities	2,278.00	3,794.07	1,872.99	15,315.86	-17,809.61
Cash Flow from Investing Activities	-3,023.00	-3,739.56	-1,745.46	-9,480.08	-17,803.17
Cash from Financing Activities	808.00	-109.81	-384.69	-5,953.57	33,522.91
Net Cash Inflow / Outflow	63.00	-55.30	-257.16	-117.79	-2,089.87

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Grasim
ROCE (%)	8.15	10.61	14.89	13.25	9.72
ROE (%)	6.17	7.13	14.45	11.60	5.71
ROA (%)	3.00	5.46	5.33	6.24	2.10
EBIT Margin (%)	10.74	8.00	11.53	14.03	16.69
Net Margin (%)	6.21	7.26	6.44	9.29	6.07
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Grasim
Revenue Growth (%)	7.60	12.63	15.92	17.18	19.51
EBIT Growth (%)	25.84	26.62	2.03	32.22	30.28
Net Profit Growth (%)	0.53	9.88	-7.19	26.48	38.26
EPS Growth (%)	19.19	9.64	6.49	25.93	41.20
Book Value Growth (%)	3.48	8.03	15.57	8.37	6.05

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Grasim
Price / Earnings	27.15	47.76	39.24	35.76	33.62
Price / Book Value	1.64	3.27	5.24	3.90	1.83
Dividend Yield (%)	0.57	0.70	0.40	2.29	0.35
EV/EBITDA	10.41	15.46	18.80	18.50	10.25
Market Cap (₹ Cr)	33,742.76	83,057.61	39,236.17	3,16,632.30	1,73,886.95

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Grasim
Debt to Equity	0.34	0.03	0.66	0.20	1.52
Short term debt to equity ratio	0.02	0.04	0.13	0.09	0.37
Current Ratio	1.54	2.16	0.93	0.74	0.95
Quick Ratio	1.33	1.76	0.59	0.46	0.82
Interest Coverage	3.29	10.71	4.17	7.03	1.99

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Grasim
Debtors to sales (%)	5.74	8.34	5.28	6.56	5.96
Asset Turnover	0.47	0.73	0.82	0.67	0.34
Receivable days	17.46	28.13	16.87	20.76	18.96
Inventory Days	25.68	45.47	29.45	33.54	29.25
Payable days	221.14	254.21	188.74	207.73	129.57
Cash Conversion Cycle	-177.99	-180.61	-142.42	-153.43	-81.36

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.