Dalmia Bharat Peer Comparison

NSE: DALBHARAT | BSE: 542216

₹1,326.20

₹-81.70 (-5.80%)

As on 30-Oct-2026IST

Market cap

₹24,847 Cr

Revenue (TTM)

₹15,204 Cr

P/E Ratio

50.7

P/B Ratio

1.4

Div. Yield

0.7 %

Edit

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Ambuja Cements
Market cap (₹ Cr)	24,847	83,235	36,862	3,25,623	86,596
Revenue (₹ Cr)	15,204	23,031	15,116	95,572	39,889
Net Profit (₹ Cr)	509.00	1,589.76	948.49	8,841.21	3,098.90
Net Margin (%)	3.27	6.74	6.21	9.21	7.66
RoE (%)	4.99	6.72	13.75	11.84	5.45
Price to Earnings	50.71	52.57	38.48	37.00	30.88
Price-To-Book	1.39	3.49	5.02	4.43	1.45

Income Statement (₹ Cr)

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Ambuja Cements
Operating Revenue	14,804.00	20,943.47	13,722.30	88,511.53	40,655.68
Total Income	15,026.00	21,608.87	13,916.84	89,089.04	41,490.02
Total Expenditure	11,721.00	16,310.18	11,348.05	71,491.30	34,116.74
EBITDA	3,083.00	4,633.29	2,374.25	17,020.23	6,538.94
Depreciation	1,349.00	2,793.96	652.98	4,644.46	3,570.41
EBIT	1,734.00	1,839.33	1,721.27	12,375.77	2,968.53
Interest	480.00	211.72	424.27	1,871.71	223.61
Other Income	222.00	665.40	194.54	577.51	834.34
Exceptional Items	-26.00	--	-47.80	-138.55	-300.54
Profit before Tax	1,450.00	2,293.01	1,443.85	10,927.19	3,298.77
Provision for Tax	292.00	544.35	455.86	2,738.84	-2,338.31
Profit after Tax	1,158.00	1,748.66	987.99	8,188.35	5,637.08

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Ambuja Cements
Shareholder's Funds	17,979.00	23,267.53	7,037.25	76,623.54	59,347.32
Minority Interest	144.00	46.58	53.06	4,088.90	12,498.92
Non-Current Liabilities	9,462.00	366.28	6,935.16	26,770.96	4,631.46
Current Liabilities	5,674.00	6,989.28	4,474.50	33,831.70	13,096.24
Total Liabilities	33,259.00	31,447.71	18,499.97	1,41,315.10	89,573.94

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Ambuja Cements
Non-Current Assets	24,482.00	15,567.18	14,338.24	1,16,067.66	75,858.01
Current Assets	8,763.00	15,102.49	4,161.73	25,101.75	13,715.93
Total Assets	33,259.00	31,447.71	18,499.97	1,41,315.10	89,573.94
Total Debt*	6,752.00	1,593.72	6,073.28	22,780.66	52.78
Net Current Assets	3,089.00	8,113.21	-312.77	-8,729.95	619.69
Contingent Liabilities	1,110.00	497.25	503.73	6,074.14	6,607.12

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Ambuja Cements
Cash From Operating Activities	2,278.00	3,794.07	1,872.99	15,315.86	5,361.53
Cash Flow from Investing Activities	-3,023.00	-3,739.56	-1,745.46	-9,480.08	-7,935.19
Cash from Financing Activities	808.00	-109.81	-384.69	-5,953.57	-1,629.40
Net Cash Inflow / Outflow	63.00	-55.30	-257.16	-117.79	-4,203.06

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Ambuja Cements
ROCE (%)	8.15	10.61	14.89	13.25	6.24
ROE (%)	6.55	7.81	15.05	11.14	10.00
ROA (%)	3.65	5.99	5.62	5.96	6.61
EBIT Margin (%)	22.33	25.30	18.72	19.88	18.14
Net Margin (%)	7.71	8.09	7.10	9.19	13.59
Cash Profit Margin (%)	13.68	21.69	9.81	12.25	21.32

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Ambuja Cements
Revenue Growth (%)	5.89	8.61	15.52	16.53	16.01
EBIT Growth (%)	24.25	17.14	16.76	32.30	-14.51
Net Profit Growth (%)	65.67	55.60	13.28	35.58	9.28
EPS Growth (%)	66.76	55.29	15.26	35.21	13.06
Book Value Growth (%)	3.48	8.03	15.57	8.37	11.04

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Ambuja Cements
Price / Earnings	29.63	47.64	39.53	38.78	20.96
Price / Book Value	1.88	3.57	5.58	4.14	1.67
Dividend Yield (%)	0.51	0.65	0.39	2.23	0.50
EV/EBITDA	12.18	15.91	17.46	19.21	13.32
Market Cap (₹ Cr)	33,742.76	83,057.61	39,236.17	3,16,632.30	99,094.15

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Ambuja Cements
Debt to Equity	0.38	0.07	0.86	0.30	0.00
Short term debt to equity ratio	0.02	0.04	0.13	0.09	--
Current Ratio	1.54	2.16	0.93	0.74	1.05
Quick Ratio	1.33	1.76	0.59	0.46	0.70
Interest Coverage	4.02	11.83	4.40	6.84	15.75

	Dalmia Bharat	Shree Cement	JK Cement	Ultratech Cement	Ambuja Cements
Debtors to sales (%)	5.84	8.72	5.54	6.81	4.60
Asset Turnover	0.58	0.72	0.95	0.76	0.51
Receivable days	17.46	28.13	16.87	20.76	14.62
Inventory Days	25.68	45.47	29.45	33.54	37.19
Payable days	221.14	254.21	188.74	207.73	188.32
Cash Conversion Cycle	-177.99	-180.61	-142.42	-153.43	-136.52

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.