Dolfin Rubbers Peer Comparison

BSE: 542013

₹171.25

₹-3.00 (-1.72%)

As on 25-Sep-2026IST

Market cap

₹172 Cr

Revenue (TTM)

₹182 Cr

P/E Ratio

27.7

P/B Ratio

4.2

Div. Yield

0 %

Edit

	Dolfin Rubbers	GRP	Rubfila Intl	Elgi Rubber	Advance Multitech
Market cap (₹ Cr)	172	1,067	346	275	39
Revenue (₹ Cr)	182	568	591	351	1
Net Profit (₹ Cr)	6.21	5.67	25.73	-197.87	6.16
Net Margin (%)	3.39	0.99	4.30	-52.48	64.01
RoE (%)	16.62	3.77	8.30	-65.90	60.92
Price to Earnings	27.68	188.09	13.46	--	6.33
Price-To-Book	4.20	5.90	1.10	6.72	2.48

Income Statement (₹ Cr)

	Dolfin Rubbers	GRP	Rubfila Intl	Elgi Rubber	Advance Multitech
Operating Revenue	169.75	535.33	550.41	366.50	9.68
Total Income	170.71	538.01	556.54	391.94	10.00
Total Expenditure	160.74	495.09	505.69	428.15	9.33
EBITDA	9.01	40.23	44.72	-61.65	0.35
Depreciation	1.84	18.66	10.97	17.90	0.14
EBIT	7.17	21.58	33.76	-79.55	0.21
Interest	1.09	14.79	0.12	31.92	0.09
Other Income	0.95	2.68	6.13	25.44	0.32
Exceptional Items	--	-1.40	--	-155.03	--
Profit before Tax	7.03	8.06	39.76	-241.06	0.44
Provision for Tax	1.49	4.84	10.33	-0.82	0.08
Profit after Tax	5.54	3.22	29.44	-240.24	0.36

	Dolfin Rubbers	GRP	Rubfila Intl	Elgi Rubber	Advance Multitech
Shareholder's Funds	38.92	178.36	294.02	75.69	9.95
Minority Interest	--	0.01	--	--	--
Non-Current Liabilities	14.87	104.25	28.86	62.33	2.14
Current Liabilities	28.72	181.91	35.57	266.40	4.30
Total Liabilities	82.51	464.52	358.45	434.05	16.39

	Dolfin Rubbers	GRP	Rubfila Intl	Elgi Rubber	Advance Multitech
Non-Current Assets	31.43	243.71	174.03	174.47	4.67
Current Assets	51.07	220.82	184.42	214.96	11.72
Total Assets	82.51	464.52	358.45	434.05	16.39
Total Debt*	18.61	206.39	0.00	312.71	1.95
Net Current Assets	22.35	38.91	148.85	-51.44	7.41
Contingent Liabilities	0.45	15.49	4.17	8.94	--

	Dolfin Rubbers	GRP	Rubfila Intl	Elgi Rubber	Advance Multitech
Cash From Operating Activities	4.83	29.61	25.40	-11.49	0.99
Cash Flow from Investing Activities	-4.09	-55.94	-7.40	-6.19	0.08
Cash from Financing Activities	-0.69	25.77	-6.71	11.33	-0.88
Net Cash Inflow / Outflow	0.05	-0.56	11.28	-6.35	0.19

	Dolfin Rubbers	GRP	Rubfila Intl	Elgi Rubber	Advance Multitech
ROCE (%)	14.93	6.33	14.13	-49.96	4.34
ROE (%)	15.32	1.75	10.43	-188.58	3.63
ROA (%)	7.10	0.73	8.55	-53.56	2.33
EBIT Margin (%)	5.87	8.02	9.24	-9.88	6.86
Net Margin (%)	3.24	0.60	5.29	-61.30	3.55
Cash Profit Margin (%)	3.45	3.76	7.30	-60.67	5.08

	Dolfin Rubbers	GRP	Rubfila Intl	Elgi Rubber	Advance Multitech
Revenue Growth (%)	18.23	-2.75	17.16	-4.54	23.48
EBIT Growth (%)	1.20	-38.19	16.82	-260.74	110.43
Net Profit Growth (%)	8.07	-89.51	15.91	-5,410.05	105.20
EPS Growth (%)	8.07	-89.51	15.91	-5,410.23	105.20
Book Value Growth (%)	16.55	-7.69	8.64	-57.73	3.70

	Dolfin Rubbers	GRP	Rubfila Intl	Elgi Rubber	Advance Multitech
Price / Earnings	30.82	309.70	11.71	0.00	0.00
Price / Book Value	4.39	5.65	1.17	2.22	0.00
Dividend Yield (%)	0.00	0.19	3.15	0.00	--
EV/EBITDA	18.91	28.04	5.87	-12.51	8.12
Market Cap (₹ Cr)	170.71	997.37	344.89	167.71	0.00

	Dolfin Rubbers	GRP	Rubfila Intl	Elgi Rubber	Advance Multitech
Debt to Equity	0.48	1.17	0.00	4.13	0.20
Short term debt to equity ratio	0.42	0.61	--	2.29	--
Current Ratio	1.78	1.21	5.19	0.81	2.72
Quick Ratio	0.63	0.93	4.10	0.50	2.03
Interest Coverage	7.46	1.55	323.51	-6.55	6.02

	Dolfin Rubbers	GRP	Rubfila Intl	Elgi Rubber	Advance Multitech
Debtors to sales (%)	9.25	20.45	12.11	15.95	44.37
Asset Turnover	2.75	1.31	1.61	0.82	0.63
Receivable days	28.40	65.95	40.09	63.62	176.72
Inventory Days	49.85	33.05	23.43	101.63	126.47
Payable days	15.90	37.99	21.41	59.74	117.46
Cash Conversion Cycle	62.36	61.02	42.11	105.51	185.73

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.