Rajnandini Metal Peer Comparison

NSE: RAJMET

₹3.02

₹0.02 (0.67%)

As on 13-Nov-2026IST

Market cap

₹84 Cr

Revenue (TTM)

₹241 Cr

P/E Ratio

40.5

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Rajnandini Metal	MSR Copper	Hindustan Copper	KIOCL	Gujarat Mineral
Market cap (₹ Cr)	84	17	42,544	20,542	15,525
Revenue (₹ Cr)	241	--	3,955	718	3,203
Net Profit (₹ Cr)	2.06	-0.44	1,472.51	61.06	661.64
Net Margin (%)	0.85	--	36.24	7.49	18.28
RoE (%)	3.76	--	38.91	3.53	8.99
Price to Earnings	40.53	--	28.92	336.42	23.47
Price-To-Book	1.47	-1.56	10.09	11.89	2.19

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Rajnandini Metal	MSR Copper	Hindustan Copper	KIOCL	Gujarat Mineral
Operating Revenue	263.33	--	3,077.92	613.46	2,653.38
Total Income	264.74	0.00	3,149.67	708.26	3,077.25
Total Expenditure	260.28	0.53	1,615.16	642.55	2,209.60
EBITDA	3.05	-0.53	1,462.76	-29.09	443.78
Depreciation	1.18	--	200.45	39.18	114.71
EBIT	1.87	-0.53	1,262.32	-68.26	329.07
Interest	3.14	--	5.60	14.64	7.14
Other Income	1.41	--	71.75	94.79	423.87
Exceptional Items	-0.04	--	-95.75	--	522.65
Profit before Tax	0.10	-0.53	1,232.72	11.89	1,267.74
Provision for Tax	0.42	24.47	312.06	-4.68	311.07
Profit after Tax	-0.32	-25.00	920.66	16.57	956.67

Liabilities (₹ Cr)

	Rajnandini Metal	MSR Copper	Hindustan Copper	KIOCL	Gujarat Mineral
Shareholder's Funds	56.34	-10.49	3,342.19	1,736.23	7,072.74
Minority Interest	--	--	0.01	--	--
Non-Current Liabilities	10.66	7.73	57.57	246.34	1,130.30
Current Liabilities	52.81	3.20	1,221.71	359.12	779.94
Total Liabilities	119.81	0.44	4,794.41	2,355.74	8,982.98

Assets (₹ Cr)

	Rajnandini Metal	MSR Copper	Hindustan Copper	KIOCL	Gujarat Mineral
Non-Current Assets	24.77	0.01	2,827.07	1,158.27	5,749.90
Current Assets	95.04	0.44	1,794.41	1,183.41	3,232.38
Total Assets	119.81	0.44	4,794.41	2,355.74	8,982.98
Total Debt*	13.33	7.73	109.91	0.00	308.55
Net Current Assets	42.23	-2.77	572.71	824.30	2,452.44
Contingent Liabilities	301.38	--	1,262.34	902.29	1,063.87

Cashflow (₹ Cr)

	Rajnandini Metal	MSR Copper	Hindustan Copper	KIOCL	Gujarat Mineral
Cash From Operating Activities	21.65	--	1,473.56	79.02	743.72
Cash Flow from Investing Activities	12.61	--	-433.52	-57.21	-612.87
Cash from Financing Activities	-34.14	--	-299.36	-15.99	-153.94
Net Cash Inflow / Outflow	0.12	--	740.69	5.82	-23.09

Ratios

Profitability Ratios

	Rajnandini Metal	MSR Copper	Hindustan Copper	KIOCL	Gujarat Mineral
ROCE (%)	3.80	-5.48	39.44	1.54	18.28
ROE (%)	-0.57	-1,244.18	30.67	0.96	14.16
ROA (%)	-0.24	-5,639.08	21.91	0.72	11.44
EBIT Margin (%)	1.69	--	49.86	10.71	32.70
Net Margin (%)	-0.12	--	29.23	2.34	31.09
Cash Profit Margin (%)	0.33	--	36.42	9.09	40.18

Growth Ratios

	Rajnandini Metal	MSR Copper	Hindustan Copper	KIOCL	Gujarat Mineral
Revenue Growth (%)	-74.52	-100.00	48.62	3.88	-6.93
EBIT Growth (%)	-61.72	87.78	88.12	143.74	-12.13
Net Profit Growth (%)	85.25	-2,774.76	96.97	108.10	40.72
EPS Growth (%)	85.22	-2,774.11	97.49	108.10	40.72
Book Value Growth (%)	-0.05	-172.30	25.60	1.44	9.80

Valuation Ratios

	Rajnandini Metal	MSR Copper	Hindustan Copper	KIOCL	Gujarat Mineral
Price / Earnings	0.00	0.00	47.84	1,161.23	18.81
Price / Book Value	1.42	-1.81	13.15	11.08	2.54
Dividend Yield (%)	0.00	0.00	0.63	0.00	1.68
EV/EBITDA	20.80	-49.83	28.18	280.22	20.47
Market Cap (₹ Cr)	80.18	--	43,946.55	19,238.36	17,990.98

Solvency Ratios

	Rajnandini Metal	MSR Copper	Hindustan Copper	KIOCL	Gujarat Mineral
Debt to Equity	0.24	-0.74	0.03	0.00	0.04
Short term debt to equity ratio	0.07	--	0.02	--	--
Current Ratio	1.80	0.14	1.47	3.30	4.14
Quick Ratio	0.24	0.14	1.15	2.91	4.02
Interest Coverage	1.03	--	221.16	1.81	178.55

Operating Efficiency Ratios

	Rajnandini Metal	MSR Copper	Hindustan Copper	KIOCL	Gujarat Mineral
Debtors to sales (%)	1.19	--	4.33	5.77	2.70
Asset Turnover	1.97	0.00	0.73	0.27	0.32
Receivable days	10.08	--	18.01	17.32	10.72
Inventory Days	121.35	--	42.02	77.14	12.83
Payable days	63.68	--	-864.43	2,433.55	0.00
Cash Conversion Cycle	67.75	--	924.46	-2,339.09	23.55

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly