Kshitij Polyline Peer Comparison

NSE: KSHITIJPOL

₹4.62

₹0.22 (5.00%)

As on 22-Sep-2026 11:09IST

Market cap

₹100 Cr

Revenue (TTM)

₹50 Cr

P/E Ratio

25.6

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Kshitij Polyline	Doms	Flair Writing	Kokuyo Camlin	Linc
Market cap (₹ Cr)	100	12,775	2,507	763	549
Revenue (₹ Cr)	50	2,435	1,281	808	545
Net Profit (₹ Cr)	3.64	225.73	141.48	22.03	35.12
Net Margin (%)	6.95	9.20	10.89	2.73	6.36
RoE (%)	6.33	18.75	12.59	6.85	12.64
Price to Earnings	25.61	58.76	17.95	34.63	17.41
Price-To-Book	1.20	10.17	2.14	2.32	2.08

Income Statement (₹ Cr)

	Kshitij Polyline	Doms	Flair Writing	Kokuyo Camlin	Linc
Operating Revenue	49.99	2,434.60	1,280.81	807.76	533.42
Total Income	52.68	2,452.66	1,299.54	808.25	541.44
Total Expenditure	43.68	2,048.17	1,052.47	753.74	478.44
EBITDA	6.31	386.42	228.34	54.02	54.98
Depreciation	3.10	91.09	54.67	22.06	14.67
EBIT	3.21	295.33	173.68	31.96	40.31
Interest	1.56	9.34	5.21	2.24	2.07
Other Income	2.69	18.06	18.73	0.49	8.02
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	4.34	304.05	187.19	30.21	46.27
Provision for Tax	0.42	78.33	45.72	8.18	11.88
Profit after Tax	3.92	225.73	141.48	22.03	34.38

	Kshitij Polyline	Doms	Flair Writing	Kokuyo Camlin	Linc
Shareholder's Funds	62.74	1,219.73	1,141.63	321.98	261.20
Minority Interest	0.00	-8.34	-1.77	0.00	0.00
Non-Current Liabilities	1.60	115.85	70.99	14.26	24.75
Current Liabilities	23.85	293.98	153.00	131.21	63.68
Total Liabilities	--	1,511.40	1,218.13	454.98	--

	Kshitij Polyline	Doms	Flair Writing	Kokuyo Camlin	Linc
Non-Current Assets	18.10	879.73	516.06	136.80	138.85
Current Assets	66.04	639.34	799.35	287.26	180.84
Total Assets	--	1,511.40	1,218.13	454.98	--
Total Debt*	--	153.09	29.65	40.86	--
Net Current Assets	42.19	345.37	646.35	156.05	117.16
Contingent Liabilities	--	11.54	17.30	54.45	--

	Kshitij Polyline	Doms	Flair Writing	Kokuyo Camlin	Linc
Cash From Operating Activities	--	183.33	55.45	54.54	--
Cash Flow from Investing Activities	--	-139.57	-25.51	-20.93	--
Cash from Financing Activities	--	-39.75	-25.31	-35.82	--
Net Cash Inflow / Outflow	--	4.00	4.63	-2.22	--

	Kshitij Polyline	Doms	Flair Writing	Kokuyo Camlin	Linc
ROCE (%)	--	28.94	16.56	3.79	--
ROE (%)	6.39	18.75	12.59	6.85	13.66
ROA (%)	5.56	13.97	10.95	4.78	10.11
EBIT Margin (%)	6.42	12.13	13.56	3.96	7.56
Net Margin (%)	7.44	9.20	10.89	2.73	6.35
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kshitij Polyline	Doms	Flair Writing	Kokuyo Camlin	Linc
Revenue Growth (%)	50.04	19.94	14.23	6.21	-0.86
EBIT Growth (%)	135.87	3.26	19.87	606.10	-15.02
Net Profit Growth (%)	143.10	3.38	16.13	6,376.35	-8.60
EPS Growth (%)	124.87	4.63	14.77	6,376.48	-46.24
Book Value Growth (%)	--	22.80	13.30	2.07	--

	Kshitij Polyline	Doms	Flair Writing	Kokuyo Camlin	Linc
Price / Earnings	17.32	58.30	18.06	34.88	15.74
Price / Book Value	1.26	10.09	2.16	2.33	2.03
Dividend Yield (%)	0.00	0.17	0.42	0.39	1.65
EV/EBITDA	17.12	32.87	10.64	14.50	9.59
Market Cap (₹ Cr)	--	17,483.91	2,375.58	1,030.63	--

	Kshitij Polyline	Doms	Flair Writing	Kokuyo Camlin	Linc
Debt to Equity	0.00	0.03	0.03	0.00	0.00
Short term debt to equity ratio	--	0.03	0.01	0.14	--
Current Ratio	2.77	2.17	5.22	2.19	2.84
Quick Ratio	2.12	0.89	2.91	0.91	1.33
Interest Coverage	3.78	33.55	36.94	14.50	23.40

	Kshitij Polyline	Doms	Flair Writing	Kokuyo Camlin	Linc
Debtors to sales (%)	11.96	6.72	21.34	9.27	9.26
Asset Turnover	0.71	1.51	0.99	1.75	1.57
Receivable days	--	18.31	78.65	35.57	--
Inventory Days	--	47.77	85.24	76.45	--
Payable days	--	33.49	41.01	44.24	--
Cash Conversion Cycle	--	32.59	122.89	67.79	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.