Kshitij Polyline Peer Comparison
NSE: KSHITIJPOL
₹3.01
As on 27-Aug-2026IST
Market cap
₹65 Cr
Revenue (TTM)
₹50 Cr
P/E Ratio
16.7
P/B Ratio
0.9
Div. Yield
0 %
| Kshitij Polyline | Doms | Flair Writing | Kokuyo Camlin | Linc | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
65 | 13,433 | 2,611 | 812 | 568 |
Revenue (₹ Cr) |
50 | 2,435 | 1,281 | 808 | 545 |
Net Profit (₹ Cr) |
3.64 | 225.73 | 141.48 | 22.03 | 35.12 |
Net Margin (%) |
6.95 | 9.20 | 10.89 | 2.73 | 6.36 |
RoE (%) |
6.33 | 18.75 | 12.59 | 6.85 | 12.64 |
Price to Earnings |
16.68 | 61.79 | 18.69 | 36.86 | 18.04 |
Price-To-Book |
0.86 | 10.70 | 2.23 | 2.47 | 2.16 |
Income Statement (₹ Cr)
| Kshitij Polyline | Doms | Flair Writing | Kokuyo Camlin | Linc | |
|---|---|---|---|---|---|
|
Operating Revenue
|
49.99 | 2,434.60 | 1,280.81 | 807.76 | 544.98 |
|
Total Income
|
52.68 | 2,452.66 | 1,299.54 | 808.25 | 552.51 |
|
Total Expenditure
|
43.68 | 2,048.17 | 1,052.47 | 753.74 | 486.54 |
|
EBITDA
|
6.31 | 386.42 | 228.34 | 54.02 | 58.44 |
|
Depreciation
|
3.10 | 91.09 | 54.67 | 22.06 | 15.23 |
|
EBIT
|
3.21 | 295.33 | 173.68 | 31.96 | 43.22 |
|
Interest
|
1.56 | 9.34 | 5.21 | 2.24 | 3.20 |
|
Other Income
|
2.69 | 18.06 | 18.73 | 0.49 | 7.54 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
4.34 | 304.05 | 187.19 | 30.21 | 47.56 |
|
Provision for Tax
|
0.42 | 78.33 | 45.72 | 8.18 | 12.44 |
|
Profit after Tax
|
3.92 | 225.73 | 141.48 | 22.03 | 35.12 |
Liabilities (₹ Cr)
| Kshitij Polyline | Doms | Flair Writing | Kokuyo Camlin | Linc | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
62.74 | 1,219.73 | 1,141.63 | 321.98 | 257.74 |
|
Minority Interest
|
0.00 | -8.34 | -1.77 | 0.00 | -0.39 |
|
Non-Current Liabilities
|
1.60 | 115.85 | 70.99 | 14.26 | 24.97 |
|
Current Liabilities
|
23.85 | 293.98 | 153.00 | 131.21 | 74.55 |
|
Total Liabilities
|
-- | 1,511.40 | 1,218.13 | 454.98 | -- |
Assets (₹ Cr)
| Kshitij Polyline | Doms | Flair Writing | Kokuyo Camlin | Linc | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
18.10 | 879.73 | 516.06 | 136.80 | 136.93 |
|
Current Assets
|
66.04 | 639.34 | 799.35 | 287.26 | 186.62 |
|
Total Assets
|
-- | 1,511.40 | 1,218.13 | 454.98 | -- |
|
Total Debt*
|
-- | 153.09 | 29.65 | 40.86 | -- |
|
Net Current Assets
|
42.19 | 345.37 | 646.35 | 156.05 | 112.07 |
|
Contingent Liabilities
|
-- | 11.54 | 17.30 | 54.45 | -- |
Cashflow (₹ Cr)
| Kshitij Polyline | Doms | Flair Writing | Kokuyo Camlin | Linc | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 183.33 | 55.45 | 54.54 | -- |
|
Cash Flow from Investing Activities
|
-- | -139.57 | -25.51 | -20.93 | -- |
|
Cash from Financing Activities
|
-- | -39.75 | -25.31 | -35.82 | -- |
|
Net Cash Inflow / Outflow
|
-- | 4.00 | 4.63 | -2.22 | -- |
Ratios
Profitability Ratios
| Kshitij Polyline | Doms | Flair Writing | Kokuyo Camlin | Linc | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 28.94 | 16.56 | 3.79 | -- |
|
ROE (%)
|
6.39 | 18.75 | 12.59 | 6.85 | 12.64 |
|
ROA (%)
|
5.56 | 13.97 | 10.95 | 4.78 | 10.03 |
|
EBIT Margin (%)
|
6.42 | 12.13 | 13.56 | 3.96 | 7.93 |
|
Net Margin (%)
|
7.44 | 9.20 | 10.89 | 2.73 | 6.36 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Kshitij Polyline | Doms | Flair Writing | Kokuyo Camlin | Linc | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
50.04 | 19.94 | 14.23 | 6.21 | -0.98 |
|
EBIT Growth (%)
|
135.87 | 3.26 | 19.87 | 606.10 | -10.68 |
|
Net Profit Growth (%)
|
143.10 | 3.38 | 16.13 | 6,376.35 | -5.01 |
|
EPS Growth (%)
|
124.87 | 4.63 | 14.77 | 6,376.48 | -50.01 |
|
Book Value Growth (%)
|
-- | 22.80 | 13.30 | 2.07 | -- |
Valuation Ratios
| Kshitij Polyline | Doms | Flair Writing | Kokuyo Camlin | Linc | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.85 | 61.79 | 18.69 | 36.86 | 18.04 |
|
Price / Book Value
|
0.87 | 10.70 | 2.23 | 2.47 | 2.16 |
|
Dividend Yield (%)
|
0.00 | 0.16 | 0.40 | 0.37 | 1.57 |
|
EV/EBITDA
|
12.36 | 34.83 | 11.02 | 15.30 | 9.30 |
|
Market Cap (₹ Cr)
|
-- | 17,483.91 | 2,375.58 | 1,030.63 | -- |
Solvency Ratios
| Kshitij Polyline | Doms | Flair Writing | Kokuyo Camlin | Linc | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.03 | 0.03 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.03 | 0.01 | 0.14 | -- |
|
Current Ratio
|
2.77 | 2.17 | 5.22 | 2.19 | 2.50 |
|
Quick Ratio
|
2.12 | 0.89 | 2.91 | 0.91 | 1.10 |
|
Interest Coverage
|
3.78 | 33.55 | 36.94 | 14.50 | 15.88 |
Operating Efficiency Ratios
| Kshitij Polyline | Doms | Flair Writing | Kokuyo Camlin | Linc | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.96 | 6.72 | 21.34 | 9.27 | 9.23 |
|
Asset Turnover
|
0.71 | 1.51 | 0.99 | 1.75 | 1.56 |
|
Receivable days
|
-- | 18.31 | 78.65 | 35.57 | -- |
|
Inventory Days
|
-- | 47.77 | 85.24 | 76.45 | -- |
|
Payable days
|
-- | 33.49 | 41.01 | 44.24 | -- |
|
Cash Conversion Cycle
|
-- | 32.59 | 122.89 | 67.79 | -- |