Innovative Ideals Peer Comparison

BSE: 541983

₹19.20

₹0.91 (4.98%)

As on 25-Sep-2026IST

Market cap

₹22 Cr

Revenue (TTM)

₹3 Cr

P/E Ratio

--

P/B Ratio

6.6

Div. Yield

0 %

Edit

	Innovative Ideals	Aditya Infotech	Prizor Viztech	Trishakti Electronics	Adtech Systems
Market cap (₹ Cr)	22	43,700	1,218	402	54
Revenue (₹ Cr)	3	4,883	153	38	51
Net Profit (₹ Cr)	1.00	477.28	20.94	10.85	2.24
Net Margin (%)	26.90	9.75	13.68	24.03	4.28
RoE (%)	35.49	27.56	38.29	26.84	4.13
Price to Earnings	--	91.56	58.15	37.01	24.00
Price-To-Book	6.56	21.68	18.30	7.24	1.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Innovative Ideals	Aditya Infotech	Prizor Viztech	Trishakti Electronics	Adtech Systems
Operating Revenue	3.22	3,111.87	71.09	16.39	47.75
Total Income	3.73	3,122.93	71.14	18.75	48.90
Total Expenditure	2.34	2,864.54	55.77	12.27	41.34
EBITDA	0.88	247.33	15.32	4.12	6.40
Depreciation	0.03	31.12	0.17	1.20	0.73
EBIT	0.85	216.21	15.16	2.91	5.67
Interest	0.01	41.81	1.54	1.50	0.27
Other Income	0.51	11.05	0.05	2.36	1.15
Exceptional Items	--	248.63	--	--	-0.73
Profit before Tax	1.35	434.08	13.67	3.78	5.82
Provision for Tax	0.35	82.71	3.52	0.20	1.44
Profit after Tax	1.00	351.37	10.15	3.58	4.38

Liabilities (₹ Cr)

	Innovative Ideals	Aditya Infotech	Prizor Viztech	Trishakti Electronics	Adtech Systems
Shareholder's Funds	4.25	1,017.67	42.83	26.24	51.89
Minority Interest	--	--	0.05	0.09	--
Non-Current Liabilities	6.49	45.28	4.82	22.97	0.68
Current Liabilities	11.90	2,093.29	9.16	18.60	8.99
Total Liabilities	30.16	3,174.54	56.85	68.35	61.56

Assets (₹ Cr)

	Innovative Ideals	Aditya Infotech	Prizor Viztech	Trishakti Electronics	Adtech Systems
Non-Current Assets	13.79	800.37	10.24	46.52	11.24
Current Assets	7.93	2,355.87	46.61	21.37	50.32
Total Assets	30.16	3,174.54	56.85	68.35	61.56
Total Debt*	19.83	464.90	7.52	32.92	0.00
Net Current Assets	-3.97	262.58	37.45	2.76	41.33
Contingent Liabilities	7.00	123.39	--	--	--

Cashflow (₹ Cr)

	Innovative Ideals	Aditya Infotech	Prizor Viztech	Trishakti Electronics	Adtech Systems
Cash From Operating Activities	-0.19	27.21	-14.10	4.26	6.40
Cash Flow from Investing Activities	--	-1.20	-8.38	-43.16	-0.36
Cash from Financing Activities	0.20	-18.95	22.69	41.00	-4.61
Net Cash Inflow / Outflow	0.00	7.06	0.22	2.11	1.43

Ratios

Profitability Ratios

	Innovative Ideals	Aditya Infotech	Prizor Viztech	Trishakti Electronics	Adtech Systems
ROCE (%)	6.04	41.16	45.60	14.45	11.65
ROE (%)	35.49	49.14	41.01	19.27	8.78
ROA (%)	4.60	14.66	24.93	8.29	7.13
EBIT Margin (%)	43.11	8.30	21.61	39.52	15.82
Net Margin (%)	26.90	11.25	14.27	19.07	8.96
Cash Profit Margin (%)	32.01	10.61	14.51	29.17	10.71

Growth Ratios

	Innovative Ideals	Aditya Infotech	Prizor Viztech	Trishakti Electronics	Adtech Systems
Revenue Growth (%)	1,167.56	11.84	99.40	-87.82	-13.28
EBIT Growth (%)	143.00	9.27	86.25	300.03	8.97
Net Profit Growth (%)	140.86	205.08	83.83	409.76	5.51
EPS Growth (%)	140.86	184.77	-10.59	368.90	5.51
Book Value Growth (%)	43.14	137.12	542.27	140.62	6.60

Valuation Ratios

	Innovative Ideals	Aditya Infotech	Prizor Viztech	Trishakti Electronics	Adtech Systems
Price / Earnings	40.24	0.00	11.09	59.90	16.61
Price / Book Value	12.13	0.00	2.63	8.12	1.41
Dividend Yield (%)	0.00	--	0.00	0.00	1.64
EV/EBITDA	43.35	1.14	7.80	37.60	8.56
Market Cap (₹ Cr)	40.40	0.00	112.53	212.95	72.75

Solvency Ratios

	Innovative Ideals	Aditya Infotech	Prizor Viztech	Trishakti Electronics	Adtech Systems
Debt to Equity	5.95	0.46	0.18	1.26	0.00
Short term debt to equity ratio	1.39	0.41	0.05	--	--
Current Ratio	0.67	1.13	5.09	1.15	5.60
Quick Ratio	0.35	0.71	1.98	1.14	4.42
Interest Coverage	156.51	11.38	9.90	3.53	22.36

Operating Efficiency Ratios

	Innovative Ideals	Aditya Infotech	Prizor Viztech	Trishakti Electronics	Adtech Systems
Debtors to sales (%)	116.35	33.40	22.15	63.45	39.08
Asset Turnover	0.15	1.51	1.75	0.38	0.78
Receivable days	275.67	89.74	60.86	176.46	143.64
Inventory Days	485.53	69.82	109.79	93.89	85.26
Payable days	475.14	145.18	29.77	4.11	45.43
Cash Conversion Cycle	286.06	14.38	140.89	266.24	183.47