Manorama Ind Peer Comparison
NSE: MANORAMA | BSE: 541974
₹1,889.40
As on 28-Aug-2026IST
Market cap
₹11,889 Cr
Revenue (TTM)
₹1,481 Cr
P/E Ratio
48.2
P/B Ratio
9.4
Div. Yield
0 %
| Manorama Ind | Bikaji Foods Intl | Gopal Snacks | Prataap Snacks | Euro Fresh Food | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
11,889 | 15,513 | 3,444 | 2,786 | 763 |
Revenue (₹ Cr) |
1,481 | 3,075 | 1,608 | 1,806 | 157 |
Net Profit (₹ Cr) |
246.65 | 255.36 | 83.98 | 11.50 | 5.13 |
Net Margin (%) |
16.42 | 8.16 | 5.21 | 0.63 | 3.25 |
RoE (%) |
39.95 | 16.86 | 12.04 | 1.93 | 6.77 |
Price to Earnings |
48.20 | 60.01 | 41.01 | 242.32 | 148.71 |
Price-To-Book |
9.44 | 9.33 | 7.01 | 3.95 | 9.75 |
Income Statement (₹ Cr)
| Manorama Ind | Bikaji Foods Intl | Gopal Snacks | Prataap Snacks | Euro Fresh Food | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,366.74 | 2,993.86 | 1,508.23 | 1,707.70 | 143.74 |
|
Total Income
|
1,377.09 | 3,045.27 | 1,512.67 | 1,717.36 | 144.02 |
|
Total Expenditure
|
1,005.41 | 2,582.95 | 1,406.98 | 1,659.01 | 130.35 |
|
EBITDA
|
361.33 | 410.92 | 101.25 | 48.69 | 13.39 |
|
Depreciation
|
25.65 | 95.05 | 38.66 | 69.19 | 2.76 |
|
EBIT
|
335.68 | 315.87 | 62.59 | -20.50 | 10.63 |
|
Interest
|
37.87 | 18.17 | 6.94 | 6.81 | 3.69 |
|
Other Income
|
10.35 | 51.41 | 4.45 | 9.66 | 0.28 |
|
Exceptional Items
|
-- | -4.35 | 39.32 | -25.41 | -- |
|
Profit before Tax
|
308.16 | 344.76 | 99.42 | -43.05 | 7.22 |
|
Provision for Tax
|
83.24 | 90.35 | 25.77 | -8.78 | 1.62 |
|
Profit after Tax
|
224.92 | 254.41 | 73.65 | -34.27 | 5.60 |
Liabilities (₹ Cr)
| Manorama Ind | Bikaji Foods Intl | Gopal Snacks | Prataap Snacks | Euro Fresh Food | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
682.13 | 1,606.99 | 478.80 | 690.25 | 72.42 |
|
Minority Interest
|
-- | 100.42 | -- | -- | -- |
|
Non-Current Liabilities
|
44.15 | 172.47 | 33.76 | 67.20 | 10.99 |
|
Current Liabilities
|
473.23 | 351.00 | 202.14 | 198.51 | 45.51 |
|
Total Liabilities
|
1,199.51 | 2,230.88 | 714.71 | 955.96 | 128.92 |
Assets (₹ Cr)
| Manorama Ind | Bikaji Foods Intl | Gopal Snacks | Prataap Snacks | Euro Fresh Food | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
265.88 | 1,364.94 | 389.25 | 644.74 | 34.42 |
|
Current Assets
|
933.62 | 865.94 | 325.46 | 311.23 | 94.50 |
|
Total Assets
|
1,199.51 | 2,230.88 | 714.71 | 955.96 | 128.92 |
|
Total Debt*
|
354.58 | 209.76 | 153.85 | 39.71 | 41.97 |
|
Net Current Assets
|
460.39 | 514.94 | 123.31 | 112.72 | 48.99 |
|
Contingent Liabilities
|
1.35 | 9.48 | 83.25 | 368.07 | 11.76 |
Cashflow (₹ Cr)
| Manorama Ind | Bikaji Foods Intl | Gopal Snacks | Prataap Snacks | Euro Fresh Food | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
250.42 | 304.10 | 46.44 | 26.09 | 8.66 |
|
Cash Flow from Investing Activities
|
-78.23 | -289.35 | -126.06 | -29.81 | -2.19 |
|
Cash from Financing Activities
|
-164.90 | 0.37 | 79.68 | -14.94 | -6.29 |
|
Net Cash Inflow / Outflow
|
7.29 | 15.12 | 0.06 | -18.66 | 0.18 |
Ratios
Profitability Ratios
| Manorama Ind | Bikaji Foods Intl | Gopal Snacks | Prataap Snacks | Euro Fresh Food | |
|---|---|---|---|---|---|
|
ROCE (%)
|
35.00 | 21.65 | 19.27 | -4.90 | 9.90 |
|
ROE (%)
|
40.03 | 17.08 | 16.69 | -4.88 | 8.05 |
|
ROA (%)
|
20.61 | 12.24 | 11.77 | -3.36 | 4.49 |
|
EBIT Margin (%)
|
27.20 | 15.44 | 7.01 | 3.42 | 9.51 |
|
Net Margin (%)
|
16.33 | 8.35 | 4.87 | -2.00 | 3.89 |
|
Cash Profit Margin (%)
|
18.33 | 11.36 | 7.26 | 1.99 | 5.82 |
Growth Ratios
| Manorama Ind | Bikaji Foods Intl | Gopal Snacks | Prataap Snacks | Euro Fresh Food | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
77.30 | 14.41 | 2.74 | 5.55 | 29.20 |
|
EBIT Growth (%)
|
79.21 | 28.03 | -4.60 | -60.99 | 44.05 |
|
Net Profit Growth (%)
|
104.86 | 30.98 | 287.69 | -164.52 | 155.71 |
|
EPS Growth (%)
|
104.49 | 28.58 | 287.59 | -164.52 | 155.70 |
|
Book Value Growth (%)
|
53.58 | 16.37 | 18.17 | -5.42 | 8.58 |
Valuation Ratios
| Manorama Ind | Bikaji Foods Intl | Gopal Snacks | Prataap Snacks | Euro Fresh Food | |
|---|---|---|---|---|---|
|
Price / Earnings
|
30.03 | 60.38 | 42.66 | 0.00 | 78.20 |
|
Price / Book Value
|
9.93 | 9.73 | 6.57 | 3.76 | 6.05 |
|
Dividend Yield (%)
|
0.07 | 0.20 | 0.24 | 0.05 | 0.00 |
|
EV/EBITDA
|
18.88 | 33.50 | 31.17 | 44.51 | 35.08 |
|
Market Cap (₹ Cr)
|
6,755.11 | 15,593.24 | 3,141.79 | 2,571.46 | 437.92 |
Solvency Ratios
| Manorama Ind | Bikaji Foods Intl | Gopal Snacks | Prataap Snacks | Euro Fresh Food | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.52 | 0.13 | 0.32 | 0.06 | 0.58 |
|
Short term debt to equity ratio
|
0.46 | 0.12 | 0.27 | 0.03 | 0.41 |
|
Current Ratio
|
1.97 | 2.47 | 1.61 | 1.57 | 2.08 |
|
Quick Ratio
|
0.44 | 2.13 | 0.65 | 0.82 | 0.48 |
|
Interest Coverage
|
9.14 | 19.98 | 15.33 | -5.33 | 2.96 |
Operating Efficiency Ratios
| Manorama Ind | Bikaji Foods Intl | Gopal Snacks | Prataap Snacks | Euro Fresh Food | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.57 | 3.58 | 3.71 | 1.02 | 11.67 |
|
Asset Turnover
|
1.25 | 1.48 | 2.47 | 1.72 | 1.15 |
|
Receivable days
|
21.93 | 12.34 | 9.37 | 2.95 | 43.05 |
|
Inventory Days
|
170.69 | 13.36 | 41.27 | 30.30 | 173.57 |
|
Payable days
|
26.71 | 14.45 | 8.52 | 35.19 | 32.72 |
|
Cash Conversion Cycle
|
165.90 | 11.25 | 42.13 | -1.94 | 183.91 |