Market cap
₹44 Cr
Revenue (TTM)
₹30 Cr
P/E Ratio
--
P/B Ratio
3.2
Div. Yield
0 %
| Dangee Dums | Anjani Foods | AWL Agri Business | Bikaji Foods Intl | Britannia Ind | Grill Splendour Services | Hatsun Agro | Mrs. Bectors Food | Shah Foods | Super Bakers | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
44 | 49 | 25,513 | 15,513 | 1,27,916 | 60 | 26,177 | 7,111 | 943 | 11 |
Revenue (₹ Cr) |
30 | 62 | 77,720 | 3,075 | 19,529 | 10 | 10,364 | 2,119 | -- | -- |
Net Profit (₹ Cr) |
-1.40 | 0.35 | 1,090.47 | 255.36 | 2,637.29 | -4.75 | 371.90 | 148.82 | -0.15 | 0.47 |
Net Margin (%) |
-4.62 | 0.56 | 1.40 | 8.16 | 13.35 | -46.06 | 3.58 | 6.92 | -665.22 | 51.76 |
RoE (%) |
-9.46 | 5.80 | 11.55 | 16.86 | 58.92 | -47.70 | 19.56 | 11.97 | -- | 8.63 |
Price to Earnings |
-- | 103.51 | 22.07 | 60.01 | 49.12 | -- | 70.39 | 47.80 | -- | 24.21 |
Price-To-Book |
3.17 | 2.98 | 2.38 | 9.33 | 22.43 | 3.02 | 12.60 | 5.43 | 5.44 | 2.01 |
Income Statement (₹ Cr)
| Dangee Dums | Mrs. Bectors Food | Shah Foods | Grill Splendour Services | Anjani Foods | |
|---|---|---|---|---|---|
|
Operating Revenue
|
26.84 | 1,873.88 | 3.78 | 10.26 | 59.77 |
|
Total Income
|
27.44 | 1,902.86 | 3.78 | 10.31 | 59.83 |
|
Total Expenditure
|
21.94 | 1,621.95 | 3.67 | 15.51 | 55.17 |
|
EBITDA
|
4.90 | 251.92 | 0.11 | -5.25 | 4.60 |
|
Depreciation
|
4.56 | 75.87 | -- | 0.48 | 2.01 |
|
EBIT
|
0.33 | 176.05 | 0.11 | -5.73 | 2.59 |
|
Interest
|
1.78 | 13.35 | 0.00 | 0.41 | 0.89 |
|
Other Income
|
0.60 | 28.98 | 0.00 | 0.05 | 0.06 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-0.85 | 191.77 | 0.11 | -6.09 | 1.76 |
|
Provision for Tax
|
-0.32 | 48.54 | -- | -1.34 | 0.42 |
|
Profit after Tax
|
-0.52 | 143.23 | 0.11 | -4.75 | 1.34 |
Liabilities (₹ Cr)
| Dangee Dums | Mrs. Bectors Food | Shah Foods | Grill Splendour Services | Anjani Foods | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.80 | 1,165.78 | -0.56 | 23.10 | 15.84 |
|
Minority Interest
|
-- | -- | -- | -- | -0.71 |
|
Non-Current Liabilities
|
8.38 | 130.20 | 1.29 | 1.66 | 13.85 |
|
Current Liabilities
|
7.15 | 269.45 | 2.16 | 3.22 | 11.62 |
|
Total Liabilities
|
36.82 | 1,565.43 | 2.89 | 29.41 | 40.59 |
Assets (₹ Cr)
| Dangee Dums | Mrs. Bectors Food | Shah Foods | Grill Splendour Services | Anjani Foods | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
28.28 | 946.66 | -- | 22.26 | 34.53 |
|
Current Assets
|
3.06 | 618.77 | 2.80 | 5.72 | 6.06 |
|
Total Assets
|
36.82 | 1,565.43 | 2.89 | 29.41 | 40.59 |
|
Total Debt*
|
2.28 | 131.32 | 1.27 | 3.63 | 11.27 |
|
Net Current Assets
|
-4.10 | 349.32 | 0.64 | 2.50 | -5.55 |
|
Contingent Liabilities
|
-- | 23.71 | -- | -- | -- |
Cashflow (₹ Cr)
| Dangee Dums | Mrs. Bectors Food | Shah Foods | Grill Splendour Services | Anjani Foods | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4.80 | 161.48 | -0.18 | -3.42 | 3.53 |
|
Cash Flow from Investing Activities
|
5.74 | -331.39 | 0.00 | -5.75 | -6.05 |
|
Cash from Financing Activities
|
-10.74 | 248.42 | 0.22 | 11.42 | 1.48 |
|
Net Cash Inflow / Outflow
|
-0.20 | 78.50 | 0.04 | 2.25 | -1.05 |
Ratios
Profitability Ratios
| Dangee Dums | Mrs. Bectors Food | Shah Foods | Grill Splendour Services | Anjani Foods | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.37 | 18.78 | 20.15 | -24.52 | 10.52 |
|
ROE (%)
|
-3.25 | 15.68 | 0.00 | -47.70 | 8.84 |
|
ROA (%)
|
-1.58 | 10.75 | 6.34 | -18.96 | 3.45 |
|
EBIT Margin (%)
|
20.48 | 14.99 | 2.88 | -50.68 | 7.79 |
|
Net Margin (%)
|
-1.90 | 7.53 | 2.86 | -46.06 | 2.23 |
|
Cash Profit Margin (%)
|
15.05 | 11.06 | 2.86 | -41.64 | 5.60 |
Growth Ratios
| Dangee Dums | Mrs. Bectors Food | Shah Foods | Grill Splendour Services | Anjani Foods | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.66 | 15.39 | -- | -23.81 | 15.85 |
|
EBIT Growth (%)
|
-10.51 | 7.30 | 149.73 | -807.36 | 8.18 |
|
Net Profit Growth (%)
|
40.74 | 2.05 | 149.31 | -1,899.79 | 8.77 |
|
EPS Growth (%)
|
40.73 | -2.23 | 149.31 | -1,372.76 | 6.65 |
|
Book Value Growth (%)
|
-3.04 | 75.67 | 16.07 | 286.24 | 9.91 |
Valuation Ratios
| Dangee Dums | Mrs. Bectors Food | Shah Foods | Grill Splendour Services | Anjani Foods | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 62.44 | 65.00 | 0.00 | 57.64 |
|
Price / Book Value
|
4.86 | 7.68 | -12.45 | 3.25 | 5.21 |
|
Dividend Yield (%)
|
0.00 | 0.41 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
14.36 | 31.28 | 75.77 | -10.00 | 20.04 |
|
Market Cap (₹ Cr)
|
76.83 | 8,943.08 | 7.02 | 51.38 | 82.48 |
Solvency Ratios
| Dangee Dums | Mrs. Bectors Food | Shah Foods | Grill Splendour Services | Anjani Foods | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.14 | 0.11 | -2.25 | 0.23 | 0.71 |
|
Short term debt to equity ratio
|
0.11 | 0.06 | -- | 0.01 | 0.16 |
|
Current Ratio
|
0.43 | 2.30 | 1.30 | 1.77 | 0.52 |
|
Quick Ratio
|
0.15 | 1.79 | 1.30 | 1.71 | 0.24 |
|
Interest Coverage
|
0.52 | 15.37 | 147.42 | -13.78 | 2.98 |
Operating Efficiency Ratios
| Dangee Dums | Mrs. Bectors Food | Shah Foods | Grill Splendour Services | Anjani Foods | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.67 | 7.21 | 61.12 | 19.99 | 2.65 |
|
Asset Turnover
|
0.81 | 1.49 | 2.22 | 0.41 | 1.54 |
|
Receivable days
|
2.46 | 24.70 | 223.10 | 51.30 | 9.13 |
|
Inventory Days
|
25.51 | 22.18 | 0.00 | 6.98 | 21.41 |
|
Payable days
|
38.45 | 38.37 | 96.46 | 174.50 | 54.02 |
|
Cash Conversion Cycle
|
-10.48 | 8.51 | 126.64 | -116.22 | -23.48 |