Tinna Trade Peer Comparison

BSE: 541741

₹121.95

₹-5.15 (-4.05%)

As on 01-Oct-2026IST

Market cap

₹530 Cr

Revenue (TTM)

₹190 Cr

P/E Ratio

--

P/B Ratio

4

Div. Yield

0 %

Edit

	Tinna Trade	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Sakuma Exports
Market cap (₹ Cr)	530	2,249	854	384	238
Revenue (₹ Cr)	190	928	1,404	74	1,666
Net Profit (₹ Cr)	-22.76	17.07	13.65	2.49	10.68
Net Margin (%)	-11.81	1.82	0.97	3.36	0.64
RoE (%)	-16.07	3.75	32.03	2.50	1.45
Price to Earnings	--	131.72	62.57	154.09	22.31
Price-To-Book	4.01	4.79	15.14	3.81	0.32

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Tinna Trade	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Sakuma Exports
Operating Revenue	190.03	278.09	1,404.25	73.84	1,665.83
Total Income	192.62	278.47	1,409.98	74.10	1,677.27
Total Expenditure	194.00	273.75	1,361.87	69.45	1,660.18
EBITDA	-3.97	4.34	42.38	4.40	5.65
Depreciation	8.96	0.00	21.28	0.00	2.54
EBIT	-12.93	4.34	21.10	4.40	3.11
Interest	13.49	1.97	8.44	0.00	1.01
Other Income	2.58	0.38	5.73	0.25	11.44
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-23.84	2.75	18.39	4.65	13.54
Provision for Tax	-1.08	-16.76	4.74	2.16	2.86
Profit after Tax	-22.76	19.51	13.65	2.49	10.68

Liabilities (₹ Cr)

	Tinna Trade	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Sakuma Exports
Shareholder's Funds	135.96	323.20	33.09	101.01	748.86
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	49.94	50.05	47.87	15.69	10.24
Current Liabilities	160.64	0.77	268.18	2.42	181.68
Total Liabilities	--	--	283.65	113.92	913.05

Assets (₹ Cr)

	Tinna Trade	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Sakuma Exports
Non-Current Assets	100.84	373.27	156.27	20.06	111.96
Current Assets	219.36	0.74	167.33	99.00	826.29
Total Assets	--	--	283.65	113.92	913.05
Total Debt*	--	--	45.24	2.81	103.47
Net Current Assets	58.72	-0.03	-100.85	96.58	644.61
Contingent Liabilities	--	--	5.54	--	43.15

Cashflow (₹ Cr)

	Tinna Trade	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Sakuma Exports
Cash From Operating Activities	--	--	32.10	-38.26	-138.04
Cash Flow from Investing Activities	--	--	-39.43	7.24	-61.46
Cash from Financing Activities	--	--	12.77	31.04	199.49
Net Cash Inflow / Outflow	--	--	5.44	0.01	-0.01

Ratios

Profitability Ratios

	Tinna Trade	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Sakuma Exports
ROCE (%)	--	--	24.68	0.90	3.48
ROE (%)	-16.07	6.05	32.03	2.50	1.45
ROA (%)	-6.69	5.23	4.34	2.14	1.15
EBIT Margin (%)	-6.80	1.56	1.50	5.96	0.19
Net Margin (%)	-11.81	7.01	0.97	3.36	0.64
Cash Profit Margin (%)	0.00	0.00	0.00	2.50	0.00

Growth Ratios

	Tinna Trade	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Sakuma Exports
Revenue Growth (%)	0.29	576.43	25.07	169.95	-13.44
EBIT Growth (%)	36.33	108.77	711.59	1,747.90	-46.32
Net Profit Growth (%)	-1.33	133.99	534.71	396.61	-0.77
EPS Growth (%)	-0.94	115.72	534.77	30.25	-0.77
Book Value Growth (%)	--	--	23.31	114.02	46.44

Valuation Ratios

	Tinna Trade	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Sakuma Exports
Price / Earnings	-23.28	115.27	62.57	154.09	22.32
Price / Book Value	4.01	6.95	15.14	3.81	0.32
Dividend Yield (%)	0.00	0.00	0.02	0.00	0.00
EV/EBITDA	-158.70	526.21	21.06	87.98	17.32
Market Cap (₹ Cr)	--	--	866.92	98.77	373.20

Solvency Ratios

	Tinna Trade	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Sakuma Exports
Debt to Equity	0.22	0.15	1.39	0.06	0.00
Short term debt to equity ratio	--	--	0.01	--	0.15
Current Ratio	1.37	0.96	0.62	40.98	4.55
Quick Ratio	0.77	0.96	0.41	30.63	3.67
Interest Coverage	-0.77	2.40	3.18	131.51	14.35

Operating Efficiency Ratios

	Tinna Trade	BN Agrochem	Vadilal Ent	Chandrima Mercantiles	Sakuma Exports
Debtors to sales (%)	55.31	0.00	4.48	25.82	26.90
Asset Turnover	0.56	0.75	4.46	0.63	1.80
Receivable days	--	--	16.13	126.22	61.32
Inventory Days	--	--	13.42	264.89	20.69
Payable days	--	--	38.66	88.82	6.39
Cash Conversion Cycle	--	--	-9.11	302.30	75.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.