Tembo Global Peer Comparison

NSE: TEMBO

₹58.20

₹0.50 (0.87%)

As on 28-Aug-2026IST

Market cap

₹1,365 Cr

Revenue (TTM)

₹1,144 Cr

P/E Ratio

13.3

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Tembo Global	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	1,365	16,151	13,929	9,622	7,406
Revenue (₹ Cr)	1,144	5,808	4,437	7,589	6,962
Net Profit (₹ Cr)	104.31	799.43	434.14	564.01	345.04
Net Margin (%)	9.01	13.52	9.63	7.41	4.91
RoE (%)	29.11	14.86	13.57	21.11	10.43
Price to Earnings	13.33	20.03	31.96	17.06	21.46
Price-To-Book	2.11	2.73	4.05	3.17	1.88

Income Statement (₹ Cr)

	Tembo Global	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	1,144.41	5,807.87	4,436.81	7,589.03	6,961.99
Total Income	1,158.08	5,912.84	4,507.89	7,609.05	7,033.32
Total Expenditure	979.77	4,545.16	3,782.12	6,180.47	6,121.39
EBITDA	164.65	1,262.71	654.69	1,408.56	840.60
Depreciation	8.73	184.52	128.78	303.14	272.07
EBIT	155.91	1,078.19	525.91	1,105.42	568.53
Interest	27.26	63.54	44.52	372.37	120.84
Other Income	13.67	104.97	71.08	20.02	71.33
Exceptional Items	0.00	-18.29	0.00	-10.04	-46.99
Profit before Tax	142.32	1,101.33	552.48	743.03	472.03
Provision for Tax	38.02	301.90	118.34	179.02	126.99
Profit after Tax	104.31	799.43	434.14	564.01	345.04

	Tembo Global	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	452.27	5,808.16	3,316.24	2,841.36	3,713.38
Minority Interest	-6.99	-1.16	0.00	0.00	0.00
Non-Current Liabilities	246.01	579.15	273.22	1,417.89	533.08
Current Liabilities	568.47	867.99	680.17	1,710.89	2,312.61
Total Liabilities	574.10	6,158.92	--	5,741.46	--

	Tembo Global	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	185.98	4,298.76	2,207.34	3,323.33	3,943.87
Current Assets	1,088.39	2,640.10	2,007.43	2,379.03	2,450.68
Total Assets	574.10	6,158.92	--	5,741.46	--
Total Debt*	258.38	310.30	--	2,738.35	--
Net Current Assets	519.92	1,772.11	1,327.27	668.14	138.07
Contingent Liabilities	30.49	268.76	--	158.51	--

	Tembo Global	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	-77.43	898.25	--	1,388.49	--
Cash Flow from Investing Activities	-207.11	-436.31	--	-236.18	--
Cash from Financing Activities	286.54	-252.38	--	-1,085.97	--
Net Cash Inflow / Outflow	1.99	209.56	--	66.33	--

	Tembo Global	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	32.25	23.50	--	12.58	--
ROE (%)	29.11	14.86	13.57	21.11	10.43
ROA (%)	11.09	11.88	11.11	9.63	5.35
EBIT Margin (%)	13.62	18.56	11.85	14.57	8.17
Net Margin (%)	9.01	13.52	9.63	7.41	4.91
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Tembo Global	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	34.06	8.43	4.13	22.18	3.78
EBIT Growth (%)	56.52	13.57	-13.08	39.06	7.92
Net Profit Growth (%)	53.13	9.60	-4.09	137.60	-25.36
EPS Growth (%)	13.82	10.37	-3.72	140.77	-17.07
Book Value Growth (%)	292.16	8.57	--	4.96	--

	Tembo Global	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	1.02	19.64	31.96	16.83	19.47
Price / Book Value	2.11	2.73	4.05	3.17	1.88
Dividend Yield (%)	0.00	0.42	0.35	0.00	1.34
EV/EBITDA	9.84	12.20	21.42	8.14	9.90
Market Cap (₹ Cr)	796.30	11,041.21	--	2,909.27	--

	Tembo Global	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	0.42	0.04	0.03	0.46	0.06
Short term debt to equity ratio	0.94	0.06	--	--	--
Current Ratio	1.91	3.04	2.95	1.39	1.06
Quick Ratio	1.59	1.97	2.14	0.58	0.60
Interest Coverage	6.22	18.33	13.41	3.00	4.91

	Tembo Global	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	20.47	2.26	4.00	6.18	15.66
Asset Turnover	1.22	0.86	1.14	1.30	1.08
Receivable days	37.03	11.69	--	24.93	--
Inventory Days	38.46	62.20	--	82.39	--
Payable days	33.90	60.77	--	36.82	--
Cash Conversion Cycle	41.59	13.11	--	70.50	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.