Ushanti Colour Peer Comparison

NSE: UCL

₹254.80

₹0.00 (0.00%)

As on 26-Aug-2026 15:16IST

Market cap

₹354 Cr

Revenue (TTM)

₹78 Cr

P/E Ratio

--

P/B Ratio

7.1

Div. Yield

0 %

Edit

	Ushanti Colour	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	354	24,253	21,974	19,683	16,554
Revenue (₹ Cr)	78	8,575	1,224	9,013	2,258
Net Profit (₹ Cr)	-7.01	783.41	235.19	531.00	387.86
Net Margin (%)	-8.82	9.08	18.79	5.88	16.65
RoE (%)	-15.79	13.96	10.03	8.95	15.03
Price to Earnings	--	30.96	93.43	37.07	42.68
Price-To-Book	7.09	3.92	8.74	3.22	5.94

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Ushanti Colour	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Operating Revenue	78.05	8,281.93	838.69	7,271.32	2,109.36
Total Income	79.52	8,365.79	880.33	7,288.84	2,163.76
Total Expenditure	76.36	7,186.88	597.53	6,274.27	1,668.27
EBITDA	1.69	1,095.05	241.16	997.05	441.09
Depreciation	4.06	195.36	45.01	434.27	41.23
EBIT	-2.37	899.69	196.15	562.78	399.86
Interest	5.25	30.80	12.93	275.44	8.78
Other Income	1.47	83.86	41.64	17.52	54.40
Exceptional Items	--	--	-11.87	2.37	--
Profit before Tax	-6.16	952.75	212.98	307.23	445.48
Provision for Tax	0.86	255.38	54.57	-23.64	114.26
Profit after Tax	-7.01	697.37	158.42	330.87	331.22

Liabilities (₹ Cr)

	Ushanti Colour	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Shareholder's Funds	44.49	5,388.67	2,225.89	5,605.12	2,371.79
Minority Interest	-4.59	35.99	--	0.10	--
Non-Current Liabilities	23.45	1,358.60	67.63	1,823.91	63.11
Current Liabilities	55.93	922.76	350.70	3,466.40	247.09
Total Liabilities	119.28	7,706.02	2,644.22	11,113.52	2,681.99

Assets (₹ Cr)

	Ushanti Colour	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Non-Current Assets	77.59	4,408.91	1,506.05	8,000.79	1,624.71
Current Assets	41.69	3,297.11	1,138.17	2,894.74	1,053.12
Total Assets	119.28	7,706.02	2,644.22	11,113.52	2,681.99
Total Debt*	56.70	1,170.53	182.53	3,789.55	15.21
Net Current Assets	-14.23	2,374.35	787.47	-571.66	806.03
Contingent Liabilities	17.36	0.53	13.88	320.50	108.28

Cashflow (₹ Cr)

	Ushanti Colour	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Cash From Operating Activities	5.08	624.70	100.09	1,241.94	329.72
Cash Flow from Investing Activities	-7.35	-1,491.33	-417.89	-1,397.67	-274.50
Cash from Financing Activities	2.73	806.16	1.92	-73.17	-52.05
Net Cash Inflow / Outflow	0.46	-60.47	-315.88	-228.90	3.17

Ratios

Profitability Ratios

	Ushanti Colour	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
ROCE (%)	-0.92	17.00	9.74	6.39	20.41
ROE (%)	-15.79	13.69	7.41	6.08	15.00
ROA (%)	-6.14	10.11	6.28	3.17	13.23
EBIT Margin (%)	4.05	14.23	33.72	13.95	23.49
Net Margin (%)	-8.82	8.34	18.00	4.54	15.31
Cash Profit Margin (%)	-3.78	10.70	24.24	9.47	17.63

Growth Ratios

	Ushanti Colour	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Revenue Growth (%)	53.86	7.81	40.21	14.14	25.78
EBIT Growth (%)	2.85	-1.97	64.94	3.00	54.33
Net Profit Growth (%)	-47.10	-14.00	92.05	-20.55	62.93
EPS Growth (%)	3.15	-14.02	91.99	-20.56	62.93
Book Value Growth (%)	0.40	12.34	7.80	5.85	15.99

Valuation Ratios

	Ushanti Colour	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Price / Earnings	0.00	38.79	69.53	42.79	27.61
Price / Book Value	1.48	5.02	4.96	2.53	3.86
Dividend Yield (%)	0.00	0.38	0.00	0.26	0.30
EV/EBITDA	38.57	23.59	38.74	17.40	18.24
Market Cap (₹ Cr)	65.73	27,044.64	11,014.26	14,156.53	9,144.50

Solvency Ratios

	Ushanti Colour	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debt to Equity	1.27	0.22	0.08	0.68	0.01
Short term debt to equity ratio	0.71	0.03	0.08	0.30	--
Current Ratio	0.75	3.57	3.25	0.84	4.26
Quick Ratio	0.48	2.57	2.11	0.42	3.01
Interest Coverage	-0.17	31.93	17.47	2.12	51.74

Operating Efficiency Ratios

	Ushanti Colour	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debtors to sales (%)	16.24	15.38	34.41	10.81	1.99
Asset Turnover	0.68	1.21	0.33	0.77	0.84
Receivable days	52.11	56.28	113.43	37.05	6.92
Inventory Days	65.56	36.90	161.02	59.04	51.75
Payable days	84.97	33.64	100.66	84.85	57.67
Cash Conversion Cycle	32.70	59.53	173.80	11.24	1.00