Market cap
₹44 Cr
Revenue (TTM)
₹22 Cr
P/E Ratio
58.3
P/B Ratio
0.6
Div. Yield
0 %
| Priti Intl | IFB | Hawkins Cookers | Orient Electric | Stove Kraft | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
44 | 5,383 | 4,330 | 3,845 | 2,815 |
Revenue (₹ Cr) |
22 | 5,866 | 1,332 | 3,507 | 1,748 |
Net Profit (₹ Cr) |
0.76 | 160.05 | 135.63 | 109.81 | 48.61 |
Net Margin (%) |
3.13 | 2.72 | 10.09 | 3.12 | 2.79 |
RoE (%) |
1.06 | 17.77 | 33.18 | 16.38 | 9.74 |
Price to Earnings |
58.27 | 33.55 | 31.93 | 35.01 | 57.91 |
Price-To-Book |
0.61 | 5.19 | 9.10 | 4.91 | 5.41 |
Income Statement (₹ Cr)
| Priti Intl | IFB | Hawkins Cookers | Orient Electric | Stove Kraft | |
|---|---|---|---|---|---|
|
Operating Revenue
|
22.03 | 5,865.91 | 1,331.98 | 3,507.07 | 1,747.90 |
|
Total Income
|
24.36 | 5,894.83 | 1,344.23 | 3,518.96 | 1,740.41 |
|
Total Expenditure
|
22.74 | 5,522.15 | 1,143.47 | 3,257.49 | 1,567.03 |
|
EBITDA
|
-0.71 | 343.76 | 188.51 | 249.58 | 180.87 |
|
Depreciation
|
0.55 | 124.28 | 14.49 | 76.41 | 85.68 |
|
EBIT
|
-1.26 | 219.48 | 174.02 | 173.17 | 95.20 |
|
Interest
|
0.00 | 20.23 | 3.67 | 22.85 | 27.59 |
|
Other Income
|
2.33 | 28.92 | 12.25 | 11.89 | -7.49 |
|
Exceptional Items
|
0.00 | -13.96 | 0.00 | -14.12 | 0.00 |
|
Profit before Tax
|
1.07 | 214.21 | 182.60 | 148.09 | 60.12 |
|
Provision for Tax
|
0.31 | 54.16 | 46.97 | 38.28 | 11.50 |
|
Profit after Tax
|
0.76 | 160.05 | 135.63 | 109.81 | 48.61 |
Liabilities (₹ Cr)
| Priti Intl | IFB | Hawkins Cookers | Orient Electric | Stove Kraft | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
72.16 | 994.86 | 445.25 | 760.10 | 504.24 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.37 | 255.54 | 29.86 | 81.13 | 114.50 |
|
Current Liabilities
|
5.70 | 1,233.33 | 213.11 | 825.38 | 555.42 |
|
Total Liabilities
|
78.39 | 2,357.62 | 583.91 | 1,554.68 | 1,246.94 |
Assets (₹ Cr)
| Priti Intl | IFB | Hawkins Cookers | Orient Electric | Stove Kraft | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7.23 | 624.50 | 132.62 | 400.52 | 541.15 |
|
Current Assets
|
44.78 | 1,646.43 | 539.26 | 1,174.39 | 540.08 |
|
Total Assets
|
78.39 | 2,357.62 | 583.91 | 1,554.68 | 1,246.94 |
|
Total Debt*
|
0.34 | 98.48 | 23.13 | 17.05 | 202.66 |
|
Net Current Assets
|
39.08 | 413.10 | 326.15 | 349.01 | -15.34 |
|
Contingent Liabilities
|
-- | 35.27 | 9.42 | 106.41 | 16.08 |
Cashflow (₹ Cr)
| Priti Intl | IFB | Hawkins Cookers | Orient Electric | Stove Kraft | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-6.18 | 118.00 | 101.91 | 85.91 | 129.91 |
|
Cash Flow from Investing Activities
|
3.96 | -90.10 | -27.46 | -27.36 | -79.45 |
|
Cash from Financing Activities
|
0.28 | -23.11 | -75.77 | -71.96 | -54.83 |
|
Net Cash Inflow / Outflow
|
-1.95 | 4.79 | -1.32 | -13.41 | -4.37 |
Ratios
Profitability Ratios
| Priti Intl | IFB | Hawkins Cookers | Orient Electric | Stove Kraft | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.38 | 22.04 | 40.92 | 19.91 | 12.68 |
|
ROE (%)
|
1.06 | 17.77 | 33.18 | 16.38 | 9.74 |
|
ROA (%)
|
0.97 | 6.61 | 21.32 | 6.82 | 4.09 |
|
EBIT Margin (%)
|
-5.71 | 3.74 | 13.06 | 4.94 | 5.45 |
|
Net Margin (%)
|
3.13 | 2.72 | 10.09 | 3.12 | 2.79 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Priti Intl | IFB | Hawkins Cookers | Orient Electric | Stove Kraft | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-65.54 | 13.66 | 18.16 | 12.84 | 18.46 |
|
EBIT Growth (%)
|
-186.39 | 45.19 | 19.66 | 34.50 | 20.93 |
|
Net Profit Growth (%)
|
-78.38 | 28.49 | 17.35 | 27.11 | 19.34 |
|
EPS Growth (%)
|
-78.38 | 58.46 | 17.35 | 39.25 | 19.17 |
|
Book Value Growth (%)
|
6.20 | 17.35 | 14.92 | 8.14 | 7.23 |
Valuation Ratios
| Priti Intl | IFB | Hawkins Cookers | Orient Electric | Stove Kraft | |
|---|---|---|---|---|---|
|
Price / Earnings
|
58.27 | 31.59 | 31.93 | 31.96 | 57.91 |
|
Price / Book Value
|
0.61 | 5.19 | 9.10 | 4.91 | 5.41 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.71 | 0.83 | 0.41 |
|
EV/EBITDA
|
-63.10 | 14.59 | 22.11 | 15.14 | 15.72 |
|
Market Cap (₹ Cr)
|
114.01 | 5,393.14 | 3,814.77 | 4,464.18 | 2,326.96 |
Solvency Ratios
| Priti Intl | IFB | Hawkins Cookers | Orient Electric | Stove Kraft | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.01 | 0.05 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.09 | -- | 0.02 | 0.40 |
|
Current Ratio
|
7.85 | 1.33 | 2.53 | 1.42 | 0.97 |
|
Quick Ratio
|
1.66 | 0.82 | 1.62 | 0.91 | 0.32 |
|
Interest Coverage
|
269.00 | 11.59 | 50.75 | 7.48 | 3.18 |
Operating Efficiency Ratios
| Priti Intl | IFB | Hawkins Cookers | Orient Electric | Stove Kraft | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.86 | 7.45 | 4.33 | 17.66 | 6.58 |
|
Asset Turnover
|
0.28 | 2.42 | 2.09 | 2.18 | 1.47 |
|
Receivable days
|
41.38 | 24.66 | 17.78 | 52.39 | 35.00 |
|
Inventory Days
|
123.70 | 33.39 | 47.54 | 40.03 | 85.87 |
|
Payable days
|
18.06 | 112.73 | 53.86 | 97.42 | 106.27 |
|
Cash Conversion Cycle
|
147.02 | -54.69 | 11.45 | -5.00 | 14.61 |