Latteys Financials

NSE: LATTEYS

₹21.20

₹0.05 (0.24%)

As on 09-Sep-2026 11:08IST

Market cap

₹124 Cr

Revenue (TTM)

₹132 Cr

P/E Ratio

29.7

P/B Ratio

4.9

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Operating Revenue	132.01	80.27	63.65	52.94	40.85	27.09
Total Income	132.09	80.59	64.09	53.75	41.44	27.81
Total Expenditure	124.41	75.83	58.82	49.39	38.10	24.94
EBITDA	7.60	4.43	4.82	3.54	2.75	2.15
Depreciation	0.58	0.60	1.44	1.24	0.81	0.80
EBIT	7.02	3.83	3.39	2.30	1.94	1.35
Interest	1.49	1.59	1.66	1.29	1.11	1.38
Other Income	0.08	0.32	0.45	0.81	0.59	0.71
Exceptional Items	-0.08	0.00	-0.14	-0.01	--	--
Profit before Tax	5.54	2.56	2.03	1.81	1.42	0.68
Provision for Tax	1.37	0.75	0.53	0.49	0.38	0.17
Profit after Tax	4.17	1.81	1.50	1.33	1.03	0.51

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Shareholder's Funds	23.85	20.29	18.44	16.91	15.53	14.50
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	4.34	1.74	0.76	1.03	1.40	2.96
Current Liabilities	54.40	23.95	29.19	25.63	24.49	18.16
Total Liabilities	82.59	46.26	48.80	43.91	41.61	35.76

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Non-Current Assets	8.97	9.54	9.59	7.01	7.59	7.24
Current Assets	71.75	36.44	38.80	36.56	33.83	28.38
Total Assets	82.59	46.26	48.80	43.91	41.61	35.76
Total Debt*	--	8.65	16.60	12.31	12.22	12.91
Net Current Assets	17.36	12.49	9.61	10.93	9.34	10.21
Contingent Liabilities	--	0.37	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Cash From Operating Activities	--	10.08	0.56	3.32	2.63	2.87
Cash Flow from Investing Activities	--	-0.46	-3.38	-2.12	-1.16	-0.61
Cash from Financing Activities	--	-9.66	2.81	-1.33	-1.77	-2.06
Net Cash Inflow / Outflow	--	-0.04	0.00	-0.14	-0.30	0.20

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Adjusted EPS (₹)	0.75	0.31	0.26	0.23	0.18	0.09
Cash EPS (₹)	0.73	0.42	0.51	0.45	0.32	0.23
Adjusted Book Value (₹)	4.37	3.53	3.21	2.94	2.70	2.52
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	1.75	0.10	0.58	5.72	6.24
Free Cash Flow per Share (₹)	--	1.41	-0.85	0.05	1.04	2.52

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
ROCE (%)	--	12.98	11.49	10.91	9.16	7.48
ROE (%)	18.60	9.34	8.46	8.19	6.89	3.59
ROA (%)	6.47	3.83	3.25	3.13	2.69	1.39
EBIT Margin (%)	5.32	4.77	5.32	4.35	4.74	4.98
Net Margin (%)	3.16	2.24	2.33	2.47	2.50	1.84
Cash Profit Margin (%)	0.00	3.00	4.61	4.86	4.53	4.85

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Revenue Growth (%)	56.92	26.12	20.23	29.58	50.79	10.49
EBIT Growth (%)	79.61	13.16	47.09	18.80	43.68	-14.96
Net Profit Growth (%)	102.19	20.94	12.58	28.37	102.31	21.78
EPS Growth (%)	99.72	20.95	12.60	28.33	102.33	21.79
Book Value Growth (%)	--	10.01	9.10	8.84	7.14	3.66

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Price / Earnings	29.71	60.58	52.48	114.72	2.01	4.65
Price / Book Value	4.93	5.40	4.26	9.01	1.67	2.05
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	18.95	24.86	18.02	37.78	11.37	14.71
Close Price (₹)	20.95	19.06	13.65	26.50	4.52	5.17
High Price (₹)	37.00	48.63	51.90	39.90	5.43	5.43
Low Price (₹)	15.79	13.00	13.65	4.08	3.82	3.05
Market Cap (₹ Cr)	123.90	109.59	78.48	152.36	25.97	29.74

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debt to Equity	--	0.43	0.90	0.73	0.79	0.89
Short term debt to equity ratio	--	0.40	0.83	0.64	0.63	0.59
Current Ratio	1.32	1.52	1.33	1.43	1.38	1.56
Quick Ratio	0.89	0.93	0.62	0.62	0.43	0.41
Interest Coverage	4.72	2.61	2.22	2.40	2.28	1.49

Operating Efficiency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debtors to sales (%)	33.32	25.53	26.10	24.11	19.32	19.88
Asset Turnover	2.05	1.70	1.38	1.25	1.06	0.74
Receivable days	--	84.37	84.23	71.21	59.33	81.41
Inventory Days	--	79.35	118.35	151.52	197.88	283.52
Payable days	--	68.31	93.57	111.07	111.98	153.74
Cash Conversion Cycle	--	95.41	109.01	111.66	145.23	211.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)