Soni Soya Products Financials
NSE: SONISOYA
₹9.30
₹0.00 (0.00%)As on 09-May-2022 09:07IST
Market cap
₹5 Cr
Revenue (TTM)
₹177 Cr
P/E Ratio
24.1
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
177.37
|
210.76
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
179.84
|
215.47
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
175.84
|
210.38
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
1.53
|
0.38
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.54
|
0.40
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
0.98
|
-0.02
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
3.29
|
1.92
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
2.47
|
4.71
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.16
|
2.77
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
-0.01
|
0.69
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.17
|
2.08
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.03
|
-0.12
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.20
|
1.96
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.86
|
12.66
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.46
|
0.46
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
6.31
|
4.45
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
39.76
|
37.53
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
59.39
|
55.10
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.55
|
5.90
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
53.84
|
49.21
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
59.39
|
55.10
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
9.22
|
5.95
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
14.08
|
11.67
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.78
|
-3.09
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.16
|
-2.86
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-3.29
|
6.98
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-0.67
|
1.03
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.39
|
3.81
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
1.38
|
4.82
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
24.94
|
24.56
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
5.39
|
-5.99
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-1.75
|
-14.18
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
16.99
|
25.18
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
1.33
|
16.42
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
0.30
|
3.77
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
0.55
|
-0.01
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
0.09
|
0.96
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.40
|
1.18
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-15.84
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
4,246.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-91.84
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-89.86
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
1.57
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.69
|
5.08
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.20
|
0.79
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.75
|
2.85
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
4.90
|
19.35
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
25.40
|
26.35
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
4.90
|
19.00
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
2.52
|
9.97
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.72
|
0.47
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.35
|
1.31
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.14
|
1.13
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
1.05
|
2.45
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.47
|
11.96
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
3.10
|
3.82
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
52.34
|
43.65
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
44.98
|
32.20
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
50.16
|
47.57
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
47.16
|
28.29
|
--
|
--
|
--
|
--
|