Bharti Hexacom Peer Comparison

NSE: BHARTIHEXA | BSE: 544162

₹1,477.90

₹91.10 (6.57%)

As on 07-Oct-2026IST

Market cap

₹73,963 Cr

Revenue (TTM)

₹9,601 Cr

P/E Ratio

40.5

P/B Ratio

9.7

Div. Yield

1.2 %

Edit

	Bharti Hexacom	Tata Comm	Bharti Airtel	Vodafone Idea	Railtel
Market cap (₹ Cr)	73,963	47,328	11,44,004	1,43,013	8,166
Revenue (₹ Cr)	9,601	25,426	2,20,049	45,539	4,427
Net Profit (₹ Cr)	1,824.00	905.82	36,022.70	37,405.80	346.00
Net Margin (%)	18.52	3.52	16.13	81.08	7.72
RoE (%)	27.59	34.23	23.68	--	16.98
Price to Earnings	40.55	50.04	39.56	3.82	23.60
Price-To-Book	9.67	13.54	6.12	-3.62	3.51

Income Statement (₹ Cr)

	Bharti Hexacom	Tata Comm	Bharti Airtel	Vodafone Idea	Railtel
Operating Revenue	9,600.70	25,425.69	2,20,049.30	45,538.70	4,426.94
Total Income	9,849.10	25,723.26	2,23,264.40	46,132.60	4,479.07
Total Expenditure	4,548.80	20,509.90	94,910.70	26,113.60	3,774.76
EBITDA	5,051.90	4,915.79	1,25,138.60	19,425.10	652.18
Depreciation	2,278.40	2,900.49	54,480.70	22,102.50	195.55
EBIT	2,773.50	2,015.30	70,657.90	-2,677.40	456.63
Interest	595.90	770.97	22,050.90	20,722.40	4.23
Other Income	248.40	297.57	3,215.10	593.90	52.13
Exceptional Items	-33.70	-183.88	-3,770.90	60,217.60	-34.82
Profit before Tax	2,392.30	1,358.02	48,051.20	37,411.70	469.71
Provision for Tax	568.30	452.20	12,028.50	5.90	123.71
Profit after Tax	1,824.00	905.82	36,022.70	37,405.80	346.00

	Bharti Hexacom	Tata Comm	Bharti Airtel	Vodafone Idea	Railtel
Shareholder's Funds	7,165.20	3,447.04	1,49,056.60	-35,758.00	2,261.61
Minority Interest	0.00	9.39	-7,497.90	0.00	0.00
Non-Current Liabilities	5,965.80	10,734.83	1,81,682.50	1,87,707.00	296.97
Current Liabilities	5,919.60	14,018.01	1,74,505.70	39,689.00	3,271.42
Total Liabilities	19,050.60	28,287.22	5,45,372.70	1,91,630.00	5,830.00

	Bharti Hexacom	Tata Comm	Bharti Airtel	Vodafone Idea	Railtel
Non-Current Assets	12,654.50	17,628.53	3,76,292.30	1,58,377.00	1,212.39
Current Assets	2,225.00	6,862.91	90,215.40	21,876.00	4,318.94
Total Assets	19,050.60	28,287.22	5,45,372.70	1,91,630.00	5,830.00
Total Debt*	2,694.30	10,581.68	1,21,671.40	1,49,455.00	0.00
Net Current Assets	-3,694.60	-7,155.10	-84,290.30	-17,813.00	1,047.52
Contingent Liabilities	161.10	17,040.88	19,184.20	12,842.00	1,935.09

	Bharti Hexacom	Tata Comm	Bharti Airtel	Vodafone Idea	Railtel
Cash From Operating Activities	4,464.00	4,479.10	1,22,229.60	19,411.00	316.45
Cash Flow from Investing Activities	-2,010.20	-1,459.93	-58,534.50	-6,104.00	-76.95
Cash from Financing Activities	-2,437.90	-2,936.58	-52,292.60	-11,458.00	-150.08
Net Cash Inflow / Outflow	15.90	82.59	11,402.50	1,849.00	89.42

	Bharti Hexacom	Tata Comm	Bharti Airtel	Vodafone Idea	Railtel
ROCE (%)	29.30	15.75	25.05	46.77	23.03
ROE (%)	27.59	34.23	23.68	0.00	16.98
ROA (%)	9.52	3.29	6.76	19.21	6.30
EBIT Margin (%)	28.89	7.93	32.11	-5.88	10.31
Net Margin (%)	18.52	3.52	16.13	81.08	7.72
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bharti Hexacom	Tata Comm	Bharti Airtel	Vodafone Idea	Railtel
Revenue Growth (%)	7.87	8.30	19.63	3.29	20.85
EBIT Growth (%)	17.72	3.57	31.35	24.44	27.06
Net Profit Growth (%)	32.75	-37.75	-3.45	235.72	9.07
EPS Growth (%)	27.86	28.65	8.88	41.39	16.76
Book Value Growth (%)	20.79	12.75	31.22	66.67	13.10

	Bharti Hexacom	Tata Comm	Bharti Airtel	Vodafone Idea	Railtel
Price / Earnings	39.99	43.91	35.58	-6.27	21.99
Price / Book Value	9.67	13.54	6.12	-3.62	3.51
Dividend Yield (%)	1.22	1.06	1.31	0.00	1.27
EV/EBITDA	15.04	11.58	9.76	14.76	11.52
Market Cap (₹ Cr)	75,189.59	38,414.45	10,87,290.52	92,415.94	7,891.95

	Bharti Hexacom	Tata Comm	Bharti Airtel	Vodafone Idea	Railtel
Debt to Equity	0.34	1.79	0.67	-4.08	0.00
Short term debt to equity ratio	--	0.63	0.05	--	--
Current Ratio	0.38	0.49	0.52	0.55	1.32
Quick Ratio	0.38	0.48	0.51	0.55	1.32
Interest Coverage	5.01	2.76	3.18	2.81	112.04

	Bharti Hexacom	Tata Comm	Bharti Airtel	Vodafone Idea	Railtel
Debtors to sales (%)	1.13	16.41	3.63	4.32	46.37
Asset Turnover	0.50	0.92	0.41	0.23	0.81
Receivable days	4.23	60.17	13.35	16.14	155.06
Inventory Days	0.00	1.90	0.91	0.09	0.00
Payable days	8,908.18	--	4,350.59	0.00	--
Cash Conversion Cycle	-8,903.95	--	-4,336.33	16.23	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.