Lemon Tree Hotels Peer Comparison
NSE: LEMONTREE | BSE: 541233
₹117.39
As on 06-Nov-2026IST
Market cap
₹9,289 Cr
Revenue (TTM)
₹1,528 Cr
P/E Ratio
36.2
P/B Ratio
6.4
Div. Yield
0 %
| Lemon Tree Hotels | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Juniper Hotels | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
9,289 | 23,122 | 17,734 | 12,582 | 4,628 |
Revenue (₹ Cr) |
1,528 | 1,706 | 2,154 | 2,558 | 1,096 |
Net Profit (₹ Cr) |
336.58 | 490.42 | 589.45 | 560.87 | 186.23 |
Net Margin (%) |
21.70 | 28.16 | 26.88 | 20.56 | 16.67 |
RoE (%) |
18.44 | 7.23 | 15.54 | 7.27 | 6.99 |
Price to Earnings |
36.17 | 49.94 | 30.08 | 27.95 | 24.85 |
Price-To-Book |
6.41 | 3.53 | 4.46 | 2.23 | 1.60 |
Income Statement (₹ Cr)
| Lemon Tree Hotels | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Juniper Hotels | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,528.44 | 1,705.67 | 2,154.16 | 664.50 | 1,095.68 |
|
Total Income
|
1,551.27 | 1,741.54 | 2,193.00 | 772.04 | 1,117.10 |
|
Total Expenditure
|
799.08 | 871.08 | 1,171.71 | 334.98 | 666.46 |
|
EBITDA
|
729.36 | 834.60 | 982.46 | 329.53 | 429.22 |
|
Depreciation
|
142.94 | 125.53 | 240.98 | 32.09 | 106.51 |
|
EBIT
|
586.42 | 709.07 | 741.48 | 297.44 | 322.71 |
|
Interest
|
166.45 | 157.04 | 167.71 | 73.90 | 77.13 |
|
Other Income
|
22.83 | 35.86 | 38.83 | 107.54 | 21.42 |
|
Exceptional Items
|
-11.17 | -6.40 | -10.87 | -7.30 | -22.40 |
|
Profit before Tax
|
431.62 | 581.49 | 601.74 | 323.78 | 244.60 |
|
Provision for Tax
|
95.04 | 91.07 | 12.29 | 74.36 | 58.36 |
|
Profit after Tax
|
336.58 | 490.42 | 589.45 | 249.42 | 186.23 |
Liabilities (₹ Cr)
| Lemon Tree Hotels | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Juniper Hotels | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,500.10 | 6,556.41 | 3,980.57 | 4,850.45 | 2,939.75 |
|
Minority Interest
|
-78.55 | 0.07 | 0.10 | 0.00 | -0.01 |
|
Non-Current Liabilities
|
1,702.27 | 2,105.39 | 2,374.57 | 1,253.00 | 1,096.11 |
|
Current Liabilities
|
398.75 | 458.58 | 1,722.63 | 64.28 | 307.41 |
|
Total Liabilities
|
4,264.81 | 8,923.68 | 7,286.82 | -- | 4,288.17 |
Assets (₹ Cr)
| Lemon Tree Hotels | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Juniper Hotels | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,444.03 | 8,013.25 | 6,343.93 | 5,929.68 | 3,629.60 |
|
Current Assets
|
390.89 | 515.44 | 1,163.22 | 81.88 | 179.43 |
|
Total Assets
|
4,264.81 | 8,923.68 | 7,286.82 | -- | 4,288.17 |
|
Total Debt*
|
1,500.25 | 1,556.82 | 2,323.95 | -- | 738.42 |
|
Net Current Assets
|
-7.86 | 56.85 | -559.41 | 17.60 | -127.98 |
|
Contingent Liabilities
|
32.89 | 553.70 | 65.69 | -- | 143.53 |
Cashflow (₹ Cr)
| Lemon Tree Hotels | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Juniper Hotels | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
541.61 | 776.71 | 1,066.86 | -- | 393.92 |
|
Cash Flow from Investing Activities
|
-168.90 | -637.37 | -575.36 | -- | -36.97 |
|
Cash from Financing Activities
|
-370.04 | -170.09 | -466.50 | -- | -360.39 |
|
Net Cash Inflow / Outflow
|
2.67 | -30.75 | 25.01 | -- | -3.43 |
Ratios
Profitability Ratios
| Lemon Tree Hotels | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Juniper Hotels | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.72 | 8.97 | 17.19 | -- | 7.85 |
|
ROE (%)
|
18.44 | 7.23 | 15.54 | 5.33 | 6.99 |
|
ROA (%)
|
7.97 | 5.53 | 7.83 | 4.21 | 4.28 |
|
EBIT Margin (%)
|
38.37 | 41.57 | 34.42 | 44.76 | 29.45 |
|
Net Margin (%)
|
21.70 | 28.16 | 26.88 | 32.31 | 16.67 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Lemon Tree Hotels | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Juniper Hotels | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.74 | 23.54 | -17.45 | 9.31 | 11.68 |
|
EBIT Growth (%)
|
12.54 | 32.04 | -17.05 | 12.91 | 25.24 |
|
Net Profit Growth (%)
|
20.66 | 88.97 | 1.93 | 30.86 | 64.43 |
|
EPS Growth (%)
|
21.19 | 40.83 | 2.97 | 31.33 | 63.01 |
|
Book Value Growth (%)
|
19.50 | 80.03 | 21.60 | -- | 5.20 |
Valuation Ratios
| Lemon Tree Hotels | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Juniper Hotels | |
|---|---|---|---|---|---|
|
Price / Earnings
|
34.83 | 49.36 | 29.71 | 49.32 | 22.79 |
|
Price / Book Value
|
6.41 | 3.53 | 4.46 | 2.59 | 1.60 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.25 | 0.00 | 0.00 |
|
EV/EBITDA
|
14.57 | 29.23 | 20.09 | 42.97 | 12.31 |
|
Market Cap (₹ Cr)
|
7,954.16 | 13,625.41 | 15,299.01 | -- | 4,227.50 |
Solvency Ratios
| Lemon Tree Hotels | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Juniper Hotels | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.82 | 0.23 | 0.51 | 0.22 | 0.21 |
|
Short term debt to equity ratio
|
-- | 0.01 | 0.04 | -- | 0.00 |
|
Current Ratio
|
0.98 | 1.12 | 0.68 | 1.27 | 0.58 |
|
Quick Ratio
|
0.94 | 1.05 | 0.50 | 1.20 | 0.56 |
|
Interest Coverage
|
3.59 | 4.70 | 4.59 | 5.38 | 4.17 |
Operating Efficiency Ratios
| Lemon Tree Hotels | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Juniper Hotels | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.98 | 4.72 | 3.96 | 5.03 | 5.80 |
|
Asset Turnover
|
0.36 | 0.19 | 0.29 | 0.11 | 0.25 |
|
Receivable days
|
24.62 | 20.05 | 9.68 | -- | 19.11 |
|
Inventory Days
|
3.49 | 7.10 | 59.42 | -- | 3.59 |
|
Payable days
|
277.04 | 234.23 | 124.51 | -- | 450.07 |
|
Cash Conversion Cycle
|
-248.93 | -207.08 | -55.40 | -- | -427.37 |