Market cap
₹41 Cr
Revenue (TTM)
₹89 Cr
P/E Ratio
13.8
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
89.13
|
91.45
|
72.02
|
--
|
--
|
--
|
|||||
|
Total Income
|
89.54
|
92.65
|
73.04
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
79.89
|
84.30
|
69.09
|
--
|
--
|
--
|
|||||
|
EBITDA
|
9.24
|
7.16
|
2.93
|
--
|
--
|
--
|
|||||
|
Depreciation
|
3.40
|
2.62
|
0.99
|
--
|
--
|
--
|
|||||
|
EBIT
|
5.84
|
4.54
|
1.94
|
--
|
--
|
--
|
|||||
|
Interest
|
1.83
|
1.25
|
0.19
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.40
|
1.19
|
1.02
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
1.19
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
5.60
|
4.48
|
2.77
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
2.64
|
2.19
|
0.47
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
2.95
|
2.29
|
2.30
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
2.95
|
2.29
|
0.35
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
64.31
|
64.31
|
57.66
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
16.97
|
18.49
|
0.03
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
28.81
|
28.81
|
9.53
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
110.09
|
111.61
|
67.22
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
72.06
|
72.47
|
13.75
|
--
|
--
|
--
|
|||||
|
Current Assets
|
37.62
|
39.14
|
53.47
|
--
|
--
|
--
|
|||||
|
Total Assets
|
110.09
|
111.61
|
67.22
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
18.96
|
4.28
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
8.80
|
10.33
|
43.94
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
25.09
|
-3.09
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-48.80
|
-17.38
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
19.37
|
24.42
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-4.34
|
3.95
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.06
|
0.05
|
0.01
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
0.07
|
0.11
|
0.07
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
1.46
|
1.45
|
1.30
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.57
|
-0.07
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.15
|
-0.35
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.90
|
4.79
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
4.06
|
3.76
|
3.99
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
5.36
|
2.56
|
3.42
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
6.55
|
4.97
|
2.70
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
3.30
|
2.47
|
3.15
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
5.37
|
4.57
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.13
|
26.98
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
209.00
|
133.58
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
111.84
|
-0.48
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
61.37
|
553.16
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
11.52
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
13.84
|
15.50
|
206.33
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.63
|
0.55
|
1.25
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.16
|
6.47
|
18.24
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
0.98
|
0.80
|
1.63
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
1.83
|
1.98
|
2.65
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
0.70
|
0.70
|
1.39
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
40.85
|
35.51
|
72.35
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.26
|
0.29
|
0.07
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.03
|
0.07
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.31
|
1.36
|
5.61
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.24
|
1.29
|
5.09
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
4.05
|
4.58
|
15.55
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.04
|
29.28
|
40.72
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.62
|
1.02
|
1.07
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
111.95
|
148.63
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
13.63
|
25.31
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
71.62
|
26.17
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
53.96
|
147.77
|
--
|
--
|
--
|