Sandhar Tech Financials
NSE: SANDHAR | BSE: 541163
₹621.70
As on 04-Sep-2026 09:39IST
Market cap
₹3,782 Cr
Revenue (TTM)
₹5,144 Cr
P/E Ratio
18.2
P/B Ratio
2.8
Div. Yield
0.6 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5,143.89
|
4,852.09
|
3,884.50
|
3,521.11
|
2,908.91
|
2,323.70
|
|||||
|
Total Income
|
5,211.96
|
4,927.44
|
3,901.04
|
3,531.90
|
2,921.40
|
2,330.68
|
|||||
|
Total Expenditure
|
4,683.48
|
4,414.47
|
3,501.25
|
3,180.50
|
2,659.82
|
2,117.67
|
|||||
|
EBITDA
|
460.41
|
437.62
|
383.25
|
340.61
|
249.09
|
206.03
|
|||||
|
Depreciation
|
193.02
|
193.36
|
170.60
|
153.62
|
121.52
|
100.03
|
|||||
|
EBIT
|
267.39
|
244.26
|
212.65
|
186.99
|
127.56
|
106.00
|
|||||
|
Interest
|
69.24
|
68.77
|
56.61
|
51.52
|
35.78
|
17.71
|
|||||
|
Other Income
|
68.07
|
75.36
|
16.53
|
10.79
|
12.49
|
6.98
|
|||||
|
Exceptional Items
|
-2.78
|
-2.78
|
2.32
|
--
|
-1.10
|
-1.11
|
|||||
|
Profit before Tax
|
263.44
|
255.75
|
184.59
|
150.21
|
100.36
|
81.44
|
|||||
|
Provision for Tax
|
62.65
|
57.09
|
42.95
|
39.95
|
26.81
|
25.51
|
|||||
|
Profit after Tax
|
200.80
|
198.66
|
141.64
|
110.26
|
73.56
|
55.93
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
-0.48
|
-0.59
|
-0.18
|
|||||
|
Share of Associate
|
7.13
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
207.93
|
198.66
|
141.64
|
109.78
|
72.96
|
55.75
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,333.13
|
1,333.13
|
1,139.30
|
1,016.59
|
920.45
|
858.94
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
4.46
|
3.87
|
|||||
|
Non-Current Liabilities
|
507.67
|
491.10
|
417.30
|
431.64
|
440.54
|
343.62
|
|||||
|
Current Liabilities
|
1,634.88
|
1,634.88
|
1,221.84
|
968.06
|
783.50
|
768.72
|
|||||
|
Total Liabilities
|
3,475.68
|
3,475.68
|
2,789.52
|
2,418.95
|
2,148.96
|
1,975.15
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,630.21
|
1,915.99
|
1,624.32
|
1,497.48
|
1,368.03
|
1,176.38
|
|||||
|
Current Assets
|
1,543.12
|
1,533.72
|
1,127.13
|
917.97
|
773.24
|
798.77
|
|||||
|
Total Assets
|
3,475.68
|
3,475.68
|
2,789.52
|
2,418.95
|
2,148.96
|
1,975.15
|
|||||
|
Total Debt*
|
--
|
948.15
|
821.23
|
624.68
|
547.43
|
521.24
|
|||||
|
Net Current Assets
|
-91.76
|
-101.16
|
-94.71
|
-50.08
|
-10.26
|
30.05
|
|||||
|
Contingent Liabilities
|
--
|
33.10
|
33.83
|
35.78
|
40.53
|
51.76
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
209.91
|
246.97
|
274.82
|
307.90
|
48.62
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-220.96
|
-290.17
|
-238.97
|
-247.54
|
-311.23
|
|||||
|
Cash from Financing Activities
|
--
|
27.99
|
100.75
|
-7.13
|
-36.89
|
259.70
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
16.95
|
57.55
|
28.71
|
23.47
|
-2.90
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
34.91
|
33.01
|
23.53
|
18.24
|
12.12
|
9.26
|
|||||
|
Cash EPS (₹)
|
34.54
|
65.13
|
51.88
|
43.84
|
32.41
|
25.91
|
|||||
|
Adjusted Book Value (₹)
|
227.45
|
221.48
|
189.28
|
168.90
|
152.92
|
142.70
|
|||||
|
Dividend per Share (₹)
|
0.64
|
4.00
|
3.50
|
3.25
|
2.50
|
2.25
|
|||||
|
Cash Flow per Share (₹)
|
--
|
34.87
|
41.03
|
45.66
|
51.15
|
8.08
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-17.61
|
-16.60
|
-1.34
|
2.86
|
-47.03
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
15.30
|
13.39
|
12.98
|
9.56
|
8.25
|
|||||
|
ROE (%)
|
16.40
|
16.07
|
13.14
|
11.38
|
8.27
|
6.73
|
|||||
|
ROA (%)
|
6.41
|
6.37
|
5.45
|
4.83
|
3.57
|
3.13
|
|||||
|
EBIT Margin (%)
|
5.20
|
5.03
|
5.47
|
5.31
|
4.39
|
4.56
|
|||||
|
Net Margin (%)
|
3.85
|
4.03
|
3.63
|
3.12
|
2.52
|
2.40
|
|||||
|
Cash Profit Margin (%)
|
--
|
8.08
|
8.04
|
7.49
|
6.71
|
6.71
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.63
|
24.91
|
10.32
|
21.05
|
25.18
|
24.69
|
|||||
|
EBIT Growth (%)
|
33.74
|
14.86
|
13.73
|
46.59
|
20.35
|
12.72
|
|||||
|
Net Profit Growth (%)
|
51.48
|
40.25
|
28.46
|
49.90
|
7.15
|
-3.29
|
|||||
|
EPS Growth (%)
|
47.90
|
40.25
|
29.03
|
50.45
|
30.88
|
-3.50
|
|||||
|
Book Value Growth (%)
|
--
|
17.01
|
12.07
|
10.44
|
7.16
|
6.78
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
18.19
|
13.27
|
16.17
|
28.66
|
16.66
|
23.57
|
|||||
|
Price / Book Value
|
2.76
|
1.98
|
2.01
|
3.09
|
1.32
|
1.53
|
|||||
|
Dividend Yield (%)
|
0.64
|
0.91
|
0.92
|
0.62
|
1.24
|
1.03
|
|||||
|
EV/EBITDA
|
8.85
|
6.89
|
7.58
|
10.63
|
6.71
|
8.59
|
|||||
|
Close Price (₹)
|
716.90
|
437.00
|
380.70
|
525.05
|
201.85
|
218.75
|
|||||
|
High Price (₹)
|
764.10
|
601.00
|
697.60
|
598.95
|
265.00
|
333.00
|
|||||
|
Low Price (₹)
|
386.25
|
342.15
|
315.00
|
186.10
|
197.90
|
174.50
|
|||||
|
Market Cap (₹ Cr)
|
3,782.08
|
2,636.62
|
2,289.53
|
3,146.11
|
1,215.92
|
1,314.29
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.20
|
0.71
|
0.72
|
0.61
|
0.59
|
0.61
|
|||||
|
Short term debt to equity ratio
|
--
|
0.42
|
0.38
|
0.23
|
0.17
|
0.29
|
|||||
|
Current Ratio
|
0.94
|
0.94
|
0.92
|
0.95
|
0.99
|
1.04
|
|||||
|
Quick Ratio
|
0.60
|
0.60
|
0.59
|
0.60
|
0.60
|
0.70
|
|||||
|
Interest Coverage
|
4.80
|
4.72
|
4.26
|
3.92
|
3.81
|
5.60
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.00
|
16.96
|
14.35
|
12.99
|
12.22
|
19.17
|
|||||
|
Asset Turnover
|
1.64
|
1.56
|
1.50
|
1.54
|
1.41
|
1.30
|
|||||
|
Receivable days
|
--
|
51.92
|
47.68
|
42.13
|
50.24
|
65.84
|
|||||
|
Inventory Days
|
--
|
36.46
|
35.07
|
33.03
|
35.14
|
37.00
|
|||||
|
Payable days
|
--
|
76.78
|
74.68
|
73.22
|
76.16
|
92.96
|
|||||
|
Cash Conversion Cycle
|
--
|
11.60
|
8.06
|
1.95
|
9.22
|
9.87
|