Marvel Decor Peer Comparison

NSE: MDL

₹61.95

₹2.95 (5.00%)

As on 28-Aug-2026IST

Market cap

₹110 Cr

Revenue (TTM)

₹63 Cr

P/E Ratio

25.3

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Marvel Decor	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Market cap (₹ Cr)	110	17,894	6,963	4,797	2,634
Revenue (₹ Cr)	63	9,934	4,031	1,489	374
Net Profit (₹ Cr)	3.82	284.85	193.86	189.18	87.91
Net Margin (%)	5.95	2.85	4.74	12.33	22.95
RoE (%)	6.74	5.70	6.34	23.67	29.87
Price to Earnings	25.31	64.45	32.46	25.36	30.56
Price-To-Book	1.66	3.71	2.11	4.19	7.98

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Marvel Decor	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Operating Revenue	63.11	10,545.09	3,439.20	1,273.69	284.23
Total Income	64.25	10,697.24	3,570.12	1,305.43	294.68
Total Expenditure	56.78	9,246.58	3,194.22	1,213.81	186.00
EBITDA	6.33	1,298.51	244.98	59.88	98.23
Depreciation	1.72	373.39	182.61	96.24	5.31
EBIT	4.61	925.12	62.37	-36.36	92.92
Interest	1.53	217.48	120.55	30.38	4.00
Other Income	1.14	152.15	130.92	31.74	10.45
Exceptional Items	--	--	30.59	--	--
Profit before Tax	4.22	860.18	103.33	-35.00	100.79
Provision for Tax	0.40	216.16	14.41	--	24.35
Profit after Tax	3.82	644.02	88.92	-35.00	76.44

Liabilities (₹ Cr)

	Marvel Decor	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Shareholder's Funds	62.61	4,821.09	3,016.66	520.57	234.10
Minority Interest	--	99.57	7.49	--	0.39
Non-Current Liabilities	1.22	2,093.80	894.98	210.80	13.63
Current Liabilities	26.29	3,252.86	1,480.48	319.38	23.66
Total Liabilities	90.12	10,267.32	5,548.53	1,050.75	273.84

Assets (₹ Cr)

	Marvel Decor	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Non-Current Assets	19.98	4,798.73	3,940.93	513.27	38.39
Current Assets	70.14	5,468.59	1,400.46	537.48	233.40
Total Assets	90.12	10,267.32	5,548.53	1,050.75	273.84
Total Debt*	15.71	2,468.62	1,216.49	0.00	2.68
Net Current Assets	43.85	2,215.73	-80.02	218.10	209.74
Contingent Liabilities	--	57.50	57.38	5.72	--

Cashflow (₹ Cr)

	Marvel Decor	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Cash From Operating Activities	-4.56	687.98	247.39	76.22	-30.65
Cash Flow from Investing Activities	-4.17	57.32	-23.88	-2.11	36.04
Cash from Financing Activities	9.48	-663.14	-226.32	-70.62	-1.88
Net Cash Inflow / Outflow	0.75	82.16	-2.81	3.49	3.52

Ratios

Profitability Ratios

	Marvel Decor	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
ROCE (%)	8.02	15.04	5.31	-0.86	53.39
ROE (%)	6.74	13.83	3.00	-7.13	39.22
ROA (%)	4.59	6.52	1.66	-3.54	34.31
EBIT Margin (%)	11.83	13.76	10.93	7.19	38.24
Net Margin (%)	5.95	6.02	2.49	-2.68	25.94
Cash Profit Margin (%)	8.78	9.65	7.15	4.81	28.76

Growth Ratios

	Marvel Decor	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Revenue Growth (%)	18.11	8.95	15.32	29.13	28.20
EBIT Growth (%)	8.46	-4.23	-9.99	36.64	21.49
Net Profit Growth (%)	18.80	-4.27	-54.29	-132.54	21.51
EPS Growth (%)	14.11	-4.91	-51.24	-128.55	6.49
Book Value Growth (%)	23.33	6.55	3.08	-5.02	50.32

Valuation Ratios

	Marvel Decor	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Price / Earnings	42.89	20.27	86.86	0.00	0.00
Price / Book Value	2.62	2.70	2.58	0.00	0.00
Dividend Yield (%)	0.00	1.26	0.00	--	--
EV/EBITDA	23.91	10.42	23.76	0.11	-0.01
Market Cap (₹ Cr)	164.01	12,952.53	7,760.55	0.00	0.00

Solvency Ratios

	Marvel Decor	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Debt to Equity	0.25	0.51	0.40	0.00	0.01
Short term debt to equity ratio	0.24	0.30	0.04	--	0.01
Current Ratio	2.67	1.68	0.95	1.68	9.86
Quick Ratio	0.73	1.01	0.71	1.17	5.80
Interest Coverage	3.76	4.96	1.86	-0.15	26.17

Operating Efficiency Ratios

	Marvel Decor	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Debtors to sales (%)	20.77	15.60	10.05	0.46	33.72
Asset Turnover	0.76	1.07	0.71	1.29	1.28
Receivable days	67.30	50.18	34.08	4.86	90.02
Inventory Days	279.55	73.64	33.12	42.17	84.61
Payable days	130.82	69.75	63.51	95.95	9.53
Cash Conversion Cycle	216.03	54.08	3.69	-48.91	165.10