Marvel Decor Key Ratios
NSE: MDL
₹61.95
₹2.95
(5.00%)
As on 28-Aug-2026IST
Market cap
₹110 Cr
Revenue (TTM)
₹63 Cr
P/E Ratio
25.3
P/B Ratio
1.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 18.11 | 15.25 | 16.39 |
| EBIT | -- | -- | 4.09 | 38.02 | 19.22 |
| Net Profit | -- | -- | 18.80 | 34.74 | 39.77 |
| EPS | -- | -- | 14.11 | 35.20 | 25.75 |
| Book Value | -- | -- | 18.46 | 10.55 | 6.91 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 4.86 | 4.91 | 7.30 | 8.29 | 2.62 |
| Net Margin
| 3.59 | 4.02 | 5.95 | 5.94 | 4.31 |
| Return on equity
| 2.24 | 4.38 | 6.74 | 6.54 | 4.90 |
| Return on Capital
| 4.51 | 6.38 | 8.02 | 8.18 | 6.97 |
| Return on Assets
| 1.58 | 2.95 | 4.59 | 4.36 | 3.28 |
| Debt to Equity (x)
| -- | -- | 0.25 | 0.28 | 0.29 |
Profitability
ROCE
8.02
Lower than Peers by 9.42
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
8.02
|
8.18
|
6.97
|
6.09
|
2.64
|
|
Peer Median
|
17.44
|
12.20
|
14.72
|
14.98
|
--
|
ROE
6.74
Lower than Peers by 8.71
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
6.74
|
6.54
|
4.90
|
3.56
|
0.17
|
|
Peer Median
|
15.45
|
11.92
|
15.94
|
13.96
|
--
|
ROA
4.59
Lower than Peers by 2.88
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
4.59
|
4.36
|
3.28
|
2.40
|
0.11
|
|
Peer Median
|
7.47
|
5.47
|
6.79
|
6.57
|
--
|
EBIT Margin
7.30
Lower than Peers by 4.46
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
7.30
|
8.29
|
2.62
|
4.25
|
2.07
|
|
Peer Median
|
11.76
|
11.27
|
5.21
|
10.38
|
--
|
Net Margin
5.95
Lower than Peers by 0.90
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
5.95
|
5.94
|
4.31
|
3.65
|
0.25
|
|
Peer Median
|
6.85
|
4.56
|
4.57
|
6.76
|
--
|
Cash Profit Margin
8.78
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
8.78
|
9.23
|
7.16
|
7.11
|
6.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
18.11
Lower than Peers by 3.15
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
18.11
|
7.58
|
20.49
|
48.05
|
-5.78
|
|
Peer Median
|
21.25
|
19.90
|
23.66
|
47.66
|
--
|
EBIT Growth
4.09
Lower than Peers by 20.92
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
4.09
|
240.31
|
-25.77
|
203.54
|
-69.82
|
|
Peer Median
|
25.01
|
64.06
|
-12.58
|
94.50
|
--
|
Net Profit Growth
18.80
Lower than Peers by 9.26
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
18.80
|
42.52
|
44.49
|
2,087.07
|
-90.03
|
|
Peer Median
|
28.06
|
71.11
|
-22.24
|
193.23
|
--
|
EPS Growth
14.11
Lower than Peers by 6.73
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
14.11
|
42.52
|
51.95
|
1,322.84
|
-91.06
|
|
Peer Median
|
20.84
|
168.57
|
-16.98
|
193.23
|
--
|
Book Value Growth
23.33
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
23.33
|
6.66
|
6.93
|
3.07
|
0.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.25
Lower than Peers by 0.19
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
0.25
|
0.28
|
0.29
|
0.25
|
0.26
|
|
Peer Median
|
0.44
|
0.54
|
0.80
|
0.77
|
--
|
Short term debt to equity ratio
0.24
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
0.24
|
0.26
|
0.26
|
0.21
|
0.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.67
Higher than Peers by 0.82
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
2.67
|
2.48
|
2.42
|
2.58
|
2.97
|
|
Peer Median
|
1.85
|
1.74
|
1.45
|
1.36
|
--
|
Quick Ratio
0.73
Lower than Peers by 0.92
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
0.73
|
0.56
|
0.51
|
0.43
|
0.53
|
|
Peer Median
|
1.65
|
1.40
|
0.76
|
0.84
|
--
|
Interest Coverage
3.76
Lower than Peers by 3.08
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
3.76
|
3.28
|
2.70
|
2.14
|
1.18
|
|
Peer Median
|
6.84
|
5.01
|
4.99
|
6.17
|
--
|
Operating Efficiency
Debtors to sales
20.77
Higher than Peers by 6.63
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
20.77
|
19.02
|
16.19
|
13.60
|
19.28
|
|
Peer Median
|
14.14
|
13.41
|
11.38
|
13.61
|
--
|
Asset Turnover
0.76
Lower than Peers by 0.60
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
0.76
|
0.72
|
0.84
|
0.76
|
0.50
|
|
Peer Median
|
1.36
|
1.44
|
1.18
|
1.13
|
--
|
Receivable days
67.30
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
67.30
|
62.18
|
42.90
|
40.27
|
65.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
279.55
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
279.55
|
297.10
|
251.87
|
276.96
|
406.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
130.82
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
130.82
|
146.70
|
138.75
|
151.94
|
198.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
216.03
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
216.03
|
212.58
|
156.02
|
165.29
|
273.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
42.89
Higher than Peers by 9.96
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
42.89
|
47.65
|
30.18
|
34.97
|
359.10
|
|
Peer Median
|
32.93
|
21.71
|
35.33
|
17.46
|
--
|
Price / Book Value
2.62
Lower than Peers by 1.30
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
2.62
|
3.02
|
1.43
|
1.17
|
0.87
|
|
Peer Median
|
3.92
|
3.36
|
2.79
|
3.15
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
23.91
Higher than Peers by 4.47
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
23.91
|
24.28
|
13.65
|
11.81
|
13.21
|
|
Peer Median
|
19.44
|
24.60
|
10.86
|
19.67
|
--
|
Market Cap
164
Lower than Peers by 271
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Marvel Decor
|
164
|
153
|
68
|
52
|
37
|
|
Peer Median
|
435
|
307
|
692
|
207
|
--
|
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
