Macpower CNC Peer Comparison

NSE: MACPOWER

₹1,898.80

₹-82.20 (-4.15%)

As on 09-Oct-2026IST

Market cap

₹1,900 Cr

Revenue (TTM)

₹367 Cr

P/E Ratio

48.8

P/B Ratio

10.3

Div. Yield

0.1 %

Edit

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	1,900	32,161	22,722	14,660	14,537
Revenue (₹ Cr)	367	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	38.90	534.60	321.72	193.81	-6.53
Net Margin (%)	10.57	6.69	14.39	11.64	-0.21
RoE (%)	23.53	16.32	16.79	15.65	0.87
Price to Earnings	48.84	58.89	70.63	65.54	688.00
Price-To-Book	10.28	8.68	11.04	8.50	4.41

Income Statement (₹ Cr)

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	367.39	7,936.74	2,191.43	1,233.59	3,059.29
Total Income	367.84	7,987.41	2,235.39	1,276.57	3,142.79
Total Expenditure	305.98	6,547.67	1,656.06	1,061.38	2,828.17
EBITDA	61.40	1,389.07	535.37	172.21	231.12
Depreciation	7.78	182.89	53.01	19.13	145.65
EBIT	53.62	1,206.18	482.36	153.08	85.46
Interest	1.96	499.37	82.00	12.06	133.13
Other Income	0.45	50.67	43.96	42.98	83.50
Exceptional Items	0.00	-32.45	0.00	0.00	0.00
Profit before Tax	52.12	725.03	444.32	184.00	35.83
Provision for Tax	13.22	190.43	122.60	39.91	42.36
Profit after Tax	38.90	534.60	321.72	144.09	-6.53

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	175.25	3,620.19	2,001.33	1,595.31	3,407.18
Minority Interest	0.00	11.55	0.00	0.00	22.06
Non-Current Liabilities	3.30	3,377.71	435.62	64.92	186.06
Current Liabilities	86.92	3,899.60	1,178.38	363.67	721.27
Total Liabilities	265.46	10,845.90	3,615.33	--	4,309.94

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	61.02	5,062.29	847.95	462.14	675.20
Current Assets	203.27	5,428.11	2,657.87	1,388.20	3,400.92
Total Assets	265.46	10,845.90	3,615.33	--	4,309.94
Total Debt*	0.39	5,313.78	849.63	--	317.61
Net Current Assets	116.35	1,528.51	1,479.49	1,024.53	2,679.65
Contingent Liabilities	11.58	234.24	463.04	--	9.10

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	14.03	932.21	54.39	--	350.34
Cash Flow from Investing Activities	-10.89	-320.68	-302.05	--	-1,004.42
Cash from Financing Activities	-3.13	-588.96	287.15	--	1,689.91
Net Cash Inflow / Outflow	0.01	22.57	39.49	--	1,035.83

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	29.40	14.46	21.34	--	8.37
ROE (%)	23.53	16.32	16.79	10.48	0.87
ROA (%)	16.09	5.01	10.04	9.90	-0.20
EBIT Margin (%)	14.60	15.20	22.01	12.41	2.79
Net Margin (%)	10.57	6.69	14.39	11.29	-0.21
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	34.80	22.88	17.44	55.31	84.88
EBIT Growth (%)	47.43	15.98	5.61	35.30	-62.75
Net Profit Growth (%)	50.03	18.37	-4.40	49.92	-103.36
EPS Growth (%)	46.88	28.45	-4.40	22.17	-88.00
Book Value Growth (%)	22.70	17.20	18.69	--	143.95

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	48.84	56.27	70.63	96.93	539.75
Price / Book Value	10.28	8.68	11.04	8.96	4.41
Dividend Yield (%)	0.08	0.32	0.00	0.26	0.10
EV/EBITDA	30.83	25.84	43.77	83.02	54.23
Market Cap (₹ Cr)	793.29	19,284.87	16,421.65	--	12,440.13

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.00	0.86	0.20	0.01	0.04
Short term debt to equity ratio	--	0.21	0.19	--	0.05
Current Ratio	2.34	1.39	2.26	3.82	4.72
Quick Ratio	0.66	1.20	1.27	3.02	4.11
Interest Coverage	27.60	2.45	6.42	16.26	1.27

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	12.59	12.01	27.34	10.70	14.77
Asset Turnover	1.52	0.74	0.68	0.85	0.95
Receivable days	44.14	39.08	94.66	--	102.78
Inventory Days	139.32	31.64	180.17	--	91.84
Payable days	113.34	65.92	178.73	--	144.55
Cash Conversion Cycle	70.13	4.80	96.10	--	50.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.