Macpower CNC Peer Comparison

NSE: MACPOWER

₹1,947.00

₹-2.30 (-0.12%)

As on 30-Oct-2026IST

Market cap

₹1,948 Cr

Revenue (TTM)

₹402 Cr

P/E Ratio

45.3

P/B Ratio

9.9

Div. Yield

0.1 %

Edit

	Macpower CNC	Elecon Engineering	Kabra Extrusiontechnik	Krishna Defence	Eimco Elecon
Market cap (₹ Cr)	1,948	9,420	2,692	1,814	1,232
Revenue (₹ Cr)	402	2,457	576	261	264
Net Profit (₹ Cr)	42.99	244.69	4.15	49.19	42.09
Net Margin (%)	10.68	9.65	0.69	18.46	15.11
RoE (%)	23.11	10.79	0.91	24.11	8.81
Price to Earnings	45.30	38.50	649.64	36.49	29.27
Price-To-Book	9.89	3.75	4.11	8.29	2.52

Income Statement (₹ Cr)

	Macpower CNC	Elecon Engineering	Kabra Extrusiontechnik	Krishna Defence	Eimco Elecon
Operating Revenue	402.00	2,456.85	575.93	261.40	264.26
Total Income	402.74	2,534.97	598.50	266.40	278.55
Total Expenditure	334.82	1,932.63	547.92	195.78	213.83
EBITDA	67.18	524.22	28.01	65.62	50.43
Depreciation	8.38	116.78	32.36	4.74	8.64
EBIT	58.81	407.44	-4.35	60.89	41.79
Interest	2.15	31.51	15.38	0.40	0.97
Other Income	0.74	78.12	22.57	5.00	14.29
Exceptional Items	0.00	-101.77	-0.24	0.00	0.00
Profit before Tax	57.40	352.28	2.61	65.49	55.11
Provision for Tax	14.40	107.59	-1.55	16.22	13.02
Profit after Tax	42.99	244.69	4.15	49.27	42.09

	Macpower CNC	Elecon Engineering	Kabra Extrusiontechnik	Krishna Defence	Eimco Elecon
Shareholder's Funds	196.85	2,509.30	513.80	215.52	488.41
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	9.29	335.81	97.30	1.13	8.21
Current Liabilities	94.92	716.89	502.91	39.33	63.99
Total Liabilities	265.46	3,233.68	767.15	--	534.33

	Macpower CNC	Elecon Engineering	Kabra Extrusiontechnik	Krishna Defence	Eimco Elecon
Non-Current Assets	64.31	954.38	312.26	75.08	331.30
Current Assets	229.63	2,119.83	785.89	109.81	225.58
Total Assets	265.46	3,233.68	767.15	--	534.33
Total Debt*	0.39	0.00	141.09	--	2.79
Net Current Assets	134.72	1,402.94	282.98	70.48	161.59
Contingent Liabilities	11.58	107.24	25.05	--	5.72

	Macpower CNC	Elecon Engineering	Kabra Extrusiontechnik	Krishna Defence	Eimco Elecon
Cash From Operating Activities	14.03	314.22	8.96	--	22.11
Cash Flow from Investing Activities	-10.89	-219.58	-6.04	--	-21.79
Cash from Financing Activities	-3.13	-121.82	-3.29	--	-1.28
Net Cash Inflow / Outflow	0.01	-27.18	-0.37	--	-0.96

	Macpower CNC	Elecon Engineering	Kabra Extrusiontechnik	Krishna Defence	Eimco Elecon
ROCE (%)	29.40	22.27	0.62	--	11.35
ROE (%)	23.11	10.79	0.91	24.29	8.81
ROA (%)	15.51	7.46	0.44	38.50	7.94
EBIT Margin (%)	14.63	16.58	-0.75	23.29	15.81
Net Margin (%)	10.68	9.65	0.69	18.49	15.11
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Macpower CNC	Elecon Engineering	Kabra Extrusiontechnik	Krishna Defence	Eimco Elecon
Revenue Growth (%)	39.99	2.58	19.67	22.45	25.28
EBIT Growth (%)	56.91	-19.99	-4,380.41	74.73	20.95
Net Profit Growth (%)	59.24	-52.31	-56.08	82.65	2.92
EPS Growth (%)	56.05	-42.11	52.99	77.85	2.92
Book Value Growth (%)	22.70	15.37	-4.52	--	8.23

	Macpower CNC	Elecon Engineering	Kabra Extrusiontechnik	Krishna Defence	Eimco Elecon
Price / Earnings	45.30	36.26	560.72	36.80	29.27
Price / Book Value	9.89	3.75	4.11	8.42	2.52
Dividend Yield (%)	0.08	0.48	0.00	0.10	0.19
EV/EBITDA	28.90	16.43	100.22	27.20	24.19
Market Cap (₹ Cr)	793.29	7,960.58	638.60	--	824.50

	Macpower CNC	Elecon Engineering	Kabra Extrusiontechnik	Krishna Defence	Eimco Elecon
Debt to Equity	0.01	0.00	0.15	0.00	0.00
Short term debt to equity ratio	--	--	0.32	--	0.01
Current Ratio	2.42	2.96	1.56	2.79	3.53
Quick Ratio	0.63	2.44	0.86	2.52	1.72
Interest Coverage	27.68	12.18	1.17	165.13	57.93

	Macpower CNC	Elecon Engineering	Kabra Extrusiontechnik	Krishna Defence	Eimco Elecon
Debtors to sales (%)	5.69	24.52	30.00	33.99	34.51
Asset Turnover	1.45	0.75	0.60	2.04	0.50
Receivable days	44.14	102.92	69.15	--	111.49
Inventory Days	139.32	41.97	233.49	--	174.74
Payable days	113.34	92.22	90.91	--	62.68
Cash Conversion Cycle	70.13	52.68	211.73	--	223.55

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.