Macpower CNC Peer Comparison

NSE: MACPOWER

₹1,995.00

₹-12.10 (-0.60%)

As on 31-Aug-2026 09:07IST

Market cap

₹2,008 Cr

Revenue (TTM)

₹367 Cr

P/E Ratio

51.6

P/B Ratio

10.9

Div. Yield

0.1 %

Edit

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	2,008	30,898	23,634	13,443	12,454
Revenue (₹ Cr)	367	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	38.90	534.60	321.72	193.81	-6.53
Net Margin (%)	10.57	6.69	14.39	11.64	-0.21
RoE (%)	23.53	16.32	16.79	15.65	0.87
Price to Earnings	51.62	56.57	73.46	60.10	589.44
Price-To-Book	10.86	8.34	11.48	7.80	3.78

Income Statement (₹ Cr)

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	367.39	7,936.74	2,191.43	1,233.59	3,059.29
Total Income	367.84	7,987.41	2,235.39	1,276.57	3,142.79
Total Expenditure	305.98	6,547.67	1,656.06	1,061.38	2,828.17
EBITDA	61.40	1,389.07	535.37	172.21	231.12
Depreciation	7.78	182.89	53.01	19.13	145.65
EBIT	53.62	1,206.18	482.36	153.08	85.46
Interest	1.96	499.37	82.00	12.06	133.13
Other Income	0.45	50.67	43.96	42.98	83.50
Exceptional Items	0.00	-32.45	0.00	0.00	0.00
Profit before Tax	52.12	725.03	444.32	184.00	35.83
Provision for Tax	13.22	190.43	122.60	39.91	42.36
Profit after Tax	38.90	534.60	321.72	144.09	-6.53

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	175.25	3,620.19	2,001.33	1,595.31	3,407.18
Minority Interest	0.00	11.55	0.00	0.00	22.06
Non-Current Liabilities	3.30	3,377.71	435.62	64.92	186.06
Current Liabilities	86.92	3,899.60	1,178.38	363.67	721.27
Total Liabilities	218.06	10,478.29	2,791.97	--	2,089.00

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	61.02	5,062.29	847.95	462.14	675.20
Current Assets	203.27	5,428.11	2,657.87	1,388.20	3,400.92
Total Assets	218.06	10,478.29	2,791.97	--	2,089.00
Total Debt*	0.22	5,760.83	496.84	--	261.93
Net Current Assets	116.35	1,528.51	1,479.49	1,024.53	2,679.65
Contingent Liabilities	10.75	120.27	322.37	--	10.09

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	6.98	-739.49	-105.43	--	195.03
Cash Flow from Investing Activities	-10.92	-522.80	-328.96	--	-131.52
Cash from Financing Activities	0.56	1,510.00	145.43	--	-38.02
Net Cash Inflow / Outflow	-3.38	247.71	-288.96	--	25.50

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	26.85	14.51	23.88	--	18.56
ROE (%)	23.53	16.32	16.79	10.48	0.87
ROA (%)	16.09	5.01	10.04	9.90	-0.20
EBIT Margin (%)	14.60	15.20	22.01	12.41	2.79
Net Margin (%)	10.57	6.69	14.39	11.29	-0.21
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	34.80	22.88	17.44	55.31	84.88
EBIT Growth (%)	47.43	15.98	5.61	35.30	-62.75
Net Profit Growth (%)	50.03	18.37	-4.40	49.92	-103.36
EPS Growth (%)	46.88	28.45	-4.40	22.17	-88.00
Book Value Growth (%)	19.90	15.23	23.56	--	17.19

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	51.63	54.08	73.46	88.88	462.43
Price / Book Value	10.86	8.34	11.48	8.21	3.78
Dividend Yield (%)	0.07	0.33	0.00	0.29	0.12
EV/EBITDA	32.60	24.93	44.84	75.95	53.46
Market Cap (₹ Cr)	745.86	10,448.14	24,050.90	--	9,797.00

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.00	0.86	0.20	0.01	0.04
Short term debt to equity ratio	--	0.16	0.23	--	0.09
Current Ratio	2.34	1.39	2.26	3.82	4.72
Quick Ratio	0.66	1.20	1.27	3.02	4.11
Interest Coverage	27.60	2.45	6.42	16.26	1.27

	Macpower CNC	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	12.59	12.01	27.34	10.70	14.77
Asset Turnover	1.52	0.74	0.68	0.85	0.95
Receivable days	39.12	37.57	73.86	--	105.62
Inventory Days	138.89	35.61	177.36	--	87.39
Payable days	110.46	73.89	164.19	--	103.84
Cash Conversion Cycle	67.55	-0.72	87.02	--	89.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.